| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.83M | 39.63M | 35.14M | 33.19M | 27.46M |
| Gross Profit | 10.82M | 8.61M | 2.88M | -1.54M | -15.61M |
| EBITDA | 3.09M | 2.33M | -5.56M | -12.17M | -25.63M |
| Net Income | 2.99M | 229.34K | -8.22M | -15.01M | -29.30M |
Balance Sheet | |||||
| Total Assets | 22.67M | 19.20M | 20.00M | 23.20M | 41.50M |
| Cash, Cash Equivalents and Short-Term Investments | 18.71M | 14.95M | 13.34M | 12.73M | 27.21M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 29.30K |
| Total Liabilities | 14.97M | 14.63M | 15.60M | 17.73M | 22.47M |
| Stockholders Equity | 7.70M | 4.57M | 4.40M | 5.47M | 19.03M |
Cash Flow | |||||
| Free Cash Flow | 3.84M | 1.56M | -6.28M | -14.64M | -40.48M |
| Operating Cash Flow | 4.40M | 1.74M | -6.18M | -14.36M | -36.03M |
| Investing Cash Flow | -554.00K | 1.19M | -1.10M | -281.00K | 31.07M |
| Financing Cash Flow | 4.00K | -4.00K | 6.90M | 139.00K | -1.82M |