Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 35.14M | € 33.19M | € 27.46M | € 23.60M | € 21.61M |
Gross Profit | € 2.88M | € -1.54M | € -15.61M | € -19.16M | € -5.50M |
Operating Income | € -8.33M | € -14.53M | € -28.90M | € -28.52M | € -13.00M |
EBITDA | € -8.09M | € -11.77M | € -25.63M | € -29.96M | € -10.96M |
Net Income | € -8.22M | € -15.01M | € -29.30M | € -34.33M | € -13.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 13.34M | € 12.73M | € 27.21M | € 69.48M | € 616.65K |
Total Assets | € 20.00M | € 23.20M | € 41.50M | € 82.08M | € 11.06M |
Total Debt | € 0.00 | € 0.00 | € 29.30K | € 71.14K | € 2.19M |
Net Debt | € -13.34M | € -12.73M | € -27.18M | € -33.81M | € 1.58M |
Total Liabilities | € 15.60M | € 17.73M | € 22.47M | € 33.81M | € 31.56M |
Stockholders' Equity | € 4.40M | € 5.47M | € 19.03M | € 48.27M | € -20.50M |
Cash Flow | |||||
Free Cash Flow | € -6.28M | € -14.64M | € -40.48M | € -15.75M | € -529.00K |
Operating Cash Flow | € -6.18M | € -14.36M | € -36.03M | € -12.95M | € 2.15M |
Investing Cash Flow | € -975.00 | € -281.00K | € 31.07M | € -39.32M | € -2.68M |
Financing Cash Flow | € 6.90M | € 139.00K | € -1.82M | € 87.60M | € -827.00K |