| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.08B | 2.81B | 2.36B | 1.93B | 407.82M |
| Gross Profit | 784.85M | 740.57M | 603.16M | 448.32M | 80.71M |
| EBITDA | 568.73M | 596.99M | 450.50M | 394.81M | 207.10M |
| Net Income | 277.26M | 318.87M | 274.64M | 203.75M | 87.91M |
Balance Sheet | |||||
| Total Assets | 4.28B | 4.07B | 3.20B | 2.61B | 2.29B |
| Cash, Cash Equivalents and Short-Term Investments | 1.61B | 1.75B | 1.67B | 1.26B | 1.01B |
| Total Debt | 280.36M | 121.30M | 124.66M | 121.29M | 135.58M |
| Total Liabilities | 3.04B | 2.88B | 2.18B | 1.77B | 1.70B |
| Stockholders Equity | 1.08B | 1.03B | 896.81M | 731.62M | 529.95M |
Cash Flow | |||||
| Free Cash Flow | 131.50M | 329.89M | 459.13M | 125.50M | 467.70M |
| Operating Cash Flow | 367.70M | 506.42M | 630.12M | 179.03M | 502.74M |
| Investing Cash Flow | -265.52M | 179.62M | -616.74M | -44.00M | -62.62M |
| Financing Cash Flow | -254.95M | -193.85M | -141.64M | -29.89M | -222.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €5.82B | ― | 8.76% | 6.31% | -3.77% | 113.92% | |
65 Neutral | €101.56M | 3.10 | 21.56% | 6.85% | 3.58% | 16.08% | |
65 Neutral | €350.45M | -21.28 | 5.17% | 1.84% | 6.20% | ― | |
64 Neutral | €5.56B | 27.18 | 28.61% | 2.13% | 9.64% | -13.05% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €934.31M | -2.07 | -13.85% | 1.03% | -6.20% | -430.84% |