Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.81B | 2.36B | 1.93B | 407.82M | 256.84M |
Gross Profit | 740.57M | 603.16M | 448.32M | 80.71M | 9.82M |
EBITDA | 629.38M | 450.50M | 394.81M | 207.10M | -92.71M |
Net Income | 318.87M | 274.64M | 203.75M | 87.91M | -88.07M |
Balance Sheet | |||||
Total Assets | 4.07B | 3.20B | 2.61B | 2.29B | 1.83B |
Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.67B | 1.26B | 1.01B | 764.15M |
Total Debt | 240.49M | 124.66M | 121.29M | 135.58M | 137.76M |
Total Liabilities | 2.88B | 2.18B | 1.77B | 1.70B | 1.33B |
Stockholders Equity | 1.03B | 896.81M | 731.62M | 529.95M | 448.02M |
Cash Flow | |||||
Free Cash Flow | 329.89M | 459.13M | 125.50M | 467.70M | -142.05M |
Operating Cash Flow | 506.42M | 630.12M | 179.03M | 502.74M | -125.68M |
Investing Cash Flow | 179.62M | -616.74M | -44.00M | -62.62M | -20.26M |
Financing Cash Flow | -193.85M | -141.64M | -29.89M | -222.68M | 98.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | €10.03B | 33.53 | 29.22% | 1.38% | 20.72% | -0.33% | |
67 Neutral | €8.10B | 20.81 | 6.46% | 2.90% | 1.89% | -38.99% | |
― | €424.95M | 52.12 | 2.50% | 1.56% | ― | ― | |
― | €9.45B | 24.99 | 16.56% | 1.97% | ― | ― | |
― | €29.15M | ― | -368.47% | ― | ― | ― | |
79 Outperform | €11.67B | 127.92 | 10.95% | 0.49% | 25.46% | 41.26% | |
53 Neutral | €36.56M | 0.91 | -30.95% | 0.71% | ― | ― |