| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 713.60M | € 821.91M | € 844.78M | € 821.92M | € 710.09M |
| Gross Profit | € 63.23M | € 728.56M | € 746.28M | € 707.25M | € 622.69M |
| Operating Income | € -16.84M | € 15.61M | € 136.20M | € 54.00M | € 30.85M |
| EBITDA | € 23.58M | € 47.55M | € 99.48M | € 91.23M | € 66.34M |
| Net Income | € -43.60M | € -14.36M | € 28.90M | € 28.86M | € 11.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 42.98M | € 125.50M | € 107.29M | € 122.72M | € 151.23M |
| Total Assets | € 587.23M | € 734.15M | € 730.58M | € 721.66M | € 694.22M |
| Total Debt | € 259.27M | € 344.98M | € 342.70M | € 321.45M | € 285.96M |
| Net Debt | € 216.34M | € 219.51M | € 235.44M | € 198.76M | € 134.87M |
| Total Liabilities | € 498.64M | € 601.09M | € 568.05M | € 572.74M | € 578.80M |
| Stockholders' Equity | € 88.46M | € 132.88M | € 162.53M | € 148.92M | € 115.42M |
| Cash Flow | |||||
| Free Cash Flow | € -22.91M | € 71.21M | € 10.55M | € 3.92M | € 4.86M |
| Operating Cash Flow | € -11.02M | € 94.08M | € 40.74M | € 34.00M | € 23.59M |
| Investing Cash Flow | € -13.21M | € -23.95M | € -29.78M | € -29.72M | € -18.37M |
| Financing Cash Flow | € -57.41M | € -51.58M | € -26.27M | € -33.03M | € -10.55M |