| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 11.29M | € 10.46M | € 29.54M | € 11.10M | € 9.95M |
| Gross Profit | € 4.94M | € 9.50M | € 8.42M | € 10.59M | € 9.31M |
| Operating Income | € 1.11M | € 3.83M | € 3.59M | € 6.09M | € 5.34M |
| EBITDA | € 1.80M | € 4.61M | € 4.52M | € 6.93M | € 5.79M |
| Net Income | € -1.99M | € 1.88M | € 1.66M | € 5.40M | € 6.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 20.98M | € 28.61M | € 42.31M | € 23.86M | € 7.05M |
| Total Assets | € 43.97M | € 52.59M | € 49.58M | € 46.96M | € 40.65M |
| Total Debt | € 10.00M | € 15.46M | € 16.17M | € 16.28M | € 16.43M |
| Net Debt | € -10.98M | € -13.15M | € -25.74M | € -7.29M | € 9.43M |
| Total Liabilities | € 15.12M | € 21.85M | € 20.78M | € 19.40M | € 18.49M |
| Stockholders' Equity | € 28.85M | € 30.74M | € 28.80M | € 27.56M | € 22.16M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € -9.88M | € 18.29M | € 16.75M | € -19.94M |
| Operating Cash Flow | € 260.09K | € -9.83M | € 18.29M | € 16.80M | € -18.51M |
| Investing Cash Flow | € 1.56M | € -930.14K | € 704.48K | € -53.55K | € -1.44M |
| Financing Cash Flow | € -6.15M | € -2.29M | € -679.15K | € -183.83K | € -126.17K |