| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 254.22M | € 280.38M | € 300.92M | € 337.43M | € 276.81M |
| Gross Profit | € 67.66M | € 170.54M | € 165.73M | € 185.55M | € 171.96M |
| Operating Income | € 15.07M | € 22.99M | € 10.72M | € 15.37M | € 19.94M |
| EBITDA | € 34.40M | € 52.07M | € 31.08M | € 33.78M | € 43.30M |
| Net Income | € -6.62M | € 10.57M | € -11.10M | € -67.75M | € -129.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 34.46M | € 38.60M | € 35.81M | € 38.49M | € 51.39M |
| Total Assets | € 292.32M | € 320.28M | € 327.56M | € 360.36M | € 686.98M |
| Total Debt | € 158.17M | € 193.04M | € 180.69M | € 182.71M | € 344.54M |
| Net Debt | € 123.71M | € 154.44M | € 144.88M | € 176.67M | € 293.14M |
| Total Liabilities | € 217.65M | € 224.78M | € 249.84M | € 266.97M | € 590.99M |
| Stockholders' Equity | € 74.67M | € 95.50M | € 77.72M | € 93.39M | € 95.99M |
| Cash Flow | |||||
| Free Cash Flow | € 9.70M | € 30.85M | € 19.26M | € 15.97M | € 9.14M |
| Operating Cash Flow | € 19.68M | € 40.13M | € 31.05M | € 27.88M | € 20.18M |
| Investing Cash Flow | € -11.68M | € -10.20M | € -11.79M | € 151.79M | € -10.97M |
| Financing Cash Flow | € -9.40M | € -28.77M | € -21.46M | € -189.40M | € -42.68M |