Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 204.13M | kr 127.94M | kr 121.23M | kr 185.97M | kr 218.80M |
Gross Profit | kr 125.80M | kr 80.78M | kr 72.43M | kr 115.45M | kr 141.62M |
EBIT | kr 36.89M | kr 16.57M | kr 446.00K | kr 21.53M | kr 40.29M |
EBITDA | kr 39.55M | kr 19.22M | kr 3.27M | kr 24.39M | kr 42.56M |
Net Income Common Stockholders | kr 29.16M | kr 13.02M | kr -115.00K | kr 16.80M | kr 31.19M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 139.98M | kr 81.61M | kr 110.95M | kr 195.64M | kr 218.12M |
Total Assets | kr 706.98M | kr 653.72M | kr 629.20M | kr 705.12M | kr 717.38M |
Total Debt | kr 28.17M | kr 26.91M | kr 29.18M | kr 32.91M | kr 28.49M |
Net Debt | kr -111.81M | kr -54.70M | kr -81.77M | kr -162.73M | kr -189.63M |
Total Liabilities | kr 203.32M | kr 179.24M | kr 167.73M | kr 191.42M | kr 220.49M |
Stockholders Equity | kr 503.65M | kr 474.49M | kr 461.47M | kr 513.70M | kr 496.90M |
Cash Flow | - | ||||
Free Cash Flow | kr 55.94M | kr -27.07M | kr -30.38M | kr -20.31M | kr 68.86M |
Operating Cash Flow | kr 58.47M | kr -24.07M | kr -27.51M | kr -18.64M | kr 70.04M |
Investing Cash Flow | kr -2.53M | kr -3.00M | kr -2.80M | kr -1.61M | kr -1.18M |
Financing Cash Flow | kr -2.36M | kr -2.27M | kr -54.38M | kr -2.23M | kr -1.26M |