Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 40.36B | ¥ 30.38B | ¥ 21.48B | ¥ 15.63B | ¥ 11.32B |
Gross Profit | ¥ 27.06B | ¥ 19.08B | ¥ 13.40B | ¥ 10.82B | ¥ 7.62B |
Operating Income | ¥ -4.74B | ¥ -6.33B | ¥ -8.47B | ¥ -1.06B | ¥ -2.80B |
EBITDA | ¥ -1.92B | ¥ -4.13B | ¥ -7.97B | ¥ -513.68M | ¥ -1.93B |
Net Income | ¥ -6.33B | ¥ -6.32B | ¥ -9.70B | ¥ -1.58B | ¥ -2.48B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 50.46B | ¥ 42.52B | ¥ 28.48B | ¥ 37.29B | ¥ 9.14B |
Total Assets | ¥ 106.19B | ¥ 88.28B | ¥ 65.99B | ¥ 56.94B | ¥ 21.71B |
Total Debt | ¥ 35.44B | ¥ 30.37B | ¥ 16.90B | ¥ 8.55B | ¥ 6.55B |
Net Debt | ¥ -9.81B | ¥ -8.48B | ¥ -9.81B | ¥ -27.67B | ¥ -2.37B |
Total Liabilities | ¥ 61.52B | ¥ 53.62B | ¥ 30.90B | ¥ 14.61B | ¥ 11.47B |
Stockholders' Equity | ¥ 37.44B | ¥ 28.33B | ¥ 32.63B | ¥ 40.53B | ¥ 9.66B |
Cash Flow | |||||
Free Cash Flow | ¥ -11.13B | ¥ -2.92B | ¥ -8.39B | ¥ -4.66B | ¥ -2.29B |
Operating Cash Flow | ¥ -4.76B | ¥ 2.46B | ¥ -4.12B | ¥ -2.33B | ¥ -1.12B |
Investing Cash Flow | ¥ -9.51B | ¥ -7.47B | ¥ -14.78B | ¥ -5.20B | ¥ -2.61B |
Financing Cash Flow | ¥ 20.35B | ¥ 17.46B | ¥ 9.07B | ¥ 34.80B | ¥ 5.26B |