Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.20B | $ 1.99B | $ 1.59B | $ 1.18B | $ 902.86M |
Gross Profit | $ 1.54B | $ 1.35B | $ 1.15B | $ 860.05M | $ 671.82M |
Operating Income | $ -198.81M | $ -365.79M | $ -301.79M | $ -32.78M | $ -36.43M |
EBITDA | $ 133.56M | $ -649.48M | $ -166.02M | $ 58.54M | $ 1.44M |
Net Income | $ -165.24M | $ -879.17M | $ -376.25M | $ -83.00M | $ -53.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 222.19M | $ 269.98M | $ 267.16M | $ 639.85M | $ 343.61M |
Total Assets | $ 1.94B | $ 2.07B | $ 2.58B | $ 2.18B | $ 1.45B |
Total Debt | $ 1.59B | $ 1.68B | $ 1.43B | $ 1.45B | $ 415.40M |
Net Debt | $ 1.37B | $ 1.41B | $ 1.16B | $ 805.34M | $ 71.80M |
Total Liabilities | $ 2.45B | $ 2.56B | $ 2.04B | $ 1.87B | $ 705.05M |
Stockholders' Equity | $ -502.57M | $ -482.79M | $ 538.42M | $ 312.25M | $ 745.70M |
Cash Flow | |||||
Free Cash Flow | $ 323.92M | $ 100.87M | $ -232.80M | $ -142.88M | $ -68.51M |
Operating Cash Flow | $ 399.66M | $ 191.31M | $ 152.15M | $ -35.19M | $ 64.85M |
Investing Cash Flow | $ -90.45M | $ -87.21M | $ -396.83M | $ -107.69M | $ -296.78M |
Financing Cash Flow | $ -358.02M | $ -98.22M | $ -127.05M | $ 437.59M | $ 9.04M |