Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 180.84M | $ 142.91M | $ 104.24M | $ 62.92M | $ 41.44M |
Gross Profit | $ 146.34M | $ 114.73M | $ 83.46M | $ 51.38M | $ 33.18M |
Operating Income | $ -3.71M | $ -6.93M | $ -12.98M | $ -5.49M | $ -8.89M |
EBITDA | $ 8.28M | $ -15.71M | $ -10.92M | $ -6.04M | $ -8.94M |
Net Income | $ 2.84M | $ 7.02M | $ -13.60M | $ -7.65M | $ -11.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 72.03M | $ 216.29M | $ 215.32M | $ 219.66M | $ 46.28M |
Total Assets | $ 158.38M | $ 283.67M | $ 268.12M | $ 254.61M | $ 63.86M |
Total Debt | $ 2.11M | $ 3.07M | $ 4.00M | $ 3.82M | $ 3.45M |
Net Debt | $ -69.84M | $ -213.23M | $ -211.32M | $ -215.84M | $ -42.83M |
Total Liabilities | $ 107.65M | $ 91.46M | $ 77.47M | $ 53.94M | $ 32.48M |
Stockholders' Equity | $ 50.72M | $ 192.21M | $ 190.66M | $ 200.67M | $ 31.38M |
Cash Flow | |||||
Free Cash Flow | $ 15.33M | $ 1.21M | $ -4.40M | $ 3.71M | $ -4.95M |
Operating Cash Flow | $ 15.96M | $ 2.29M | $ -3.25M | $ 5.16M | $ -4.58M |
Investing Cash Flow | $ -9.52M | $ -2.15M | $ -1.15M | $ -3.90M | $ -366.00K |
Financing Cash Flow | $ -151.00M | $ 1.58M | $ 422.00K | $ 172.27M | $ 47.37M |