Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
21.77M | 28.06M | 24.22M | 25.84M | 20.33M | Gross Profit |
11.61M | 16.19M | 13.21M | 14.72M | 10.82M | EBIT |
-3.04M | 448.00K | -749.00K | -273.00K | -2.43M | EBITDA |
-2.44M | 1.06M | -189.00K | 394.00K | -1.32M | Net Income Common Stockholders |
-3.09M | 486.00K | -1.12M | -555.00K | -3.96M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
10.33M | 12.34M | 11.51M | 14.19M | 14.17M | Total Assets |
24.97M | 27.40M | 27.16M | 29.06M | 25.59M | Total Debt |
2.16M | 1.50M | 2.30M | 2.28M | 588.00K | Net Debt |
-8.17M | -10.84M | -9.21M | -11.91M | -13.58M | Total Liabilities |
7.34M | 7.08M | 8.06M | 9.20M | 5.95M | Stockholders Equity |
17.63M | 20.32M | 19.11M | 19.85M | 19.64M |
Cash Flow | Free Cash Flow | |||
0.00 | 1.23M | -2.13M | 787.00K | -229.00K | Operating Cash Flow |
0.00 | 2.43M | -1.05M | 1.41M | 631.00K | Investing Cash Flow |
0.00 | -1.20M | -1.08M | -623.00K | -860.00K | Financing Cash Flow |
0.00 | -356.00K | -165.00K | -423.00K | -144.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $52.04M | 20.20 | 20.31% | ― | 18.08% | ― | |
64 Neutral | $36.15M | 84.74 | 1.11% | ― | 28.82% | 60.24% | |
59 Neutral | $10.73B | 10.11 | -6.65% | 3.02% | 7.41% | -11.17% | |
52 Neutral | $22.08M | ― | -19.70% | ― | -23.33% | -328.22% | |
47 Neutral | $21.25M | ― | -14.35% | ― | -18.88% | -534.79% | |
47 Neutral | $23.33M | 6.41 | -3.73% | ― | -8.04% | -118.60% | |
33 Underperform | $35.52M | ― | -42.84% | ― | 46.83% | 31.40% |