| Breakdown | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 176.18M | 233.25M | 237.28M | 222.61M | 222.61M |
| Gross Profit | 83.05M | 99.33M | 103.87M | 96.58M | 96.58M |
| EBITDA | -11.65M | -66.36M | -6.19M | -248.91M | -248.91M |
| Net Income | 70.30M | -99.59M | -37.33M | -275.53M | -275.53M |
Balance Sheet | |||||
| Total Assets | 764.99M | 703.49M | 957.74M | 1.04B | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 411.21M | 261.75M | 456.75M | 523.32M | 628.80M |
| Total Debt | 230.72M | 250.70M | 416.00M | 435.91M | 427.06M |
| Total Liabilities | 262.35M | 301.59M | 468.72M | 482.91M | 471.14M |
| Stockholders Equity | 502.64M | 401.90M | 489.02M | 555.84M | 641.83M |
Cash Flow | |||||
| Free Cash Flow | -25.02M | -33.58M | -45.66M | -26.05M | -16.88M |
| Operating Cash Flow | -8.58M | -16.32M | -757.00K | -1.85M | 8.13M |
| Investing Cash Flow | 250.32M | 176.81M | 36.05M | -59.68M | -469.25M |
| Financing Cash Flow | -21.07M | -161.53M | -23.80M | -39.17M | 564.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $82.23B | 17.37 | 15.67% | 1.94% | 3.09% | 14.94% | |
73 Outperform | $18.86B | 10.88 | 13.94% | 2.98% | 12.89% | 3.12% | |
69 Neutral | $18.70B | 31.73 | 16.33% | 0.89% | -1.60% | 4.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $22.23B | 50.75 | 17.81% | ― | -0.30% | -11.02% | |
57 Neutral | $404.83M | 6.84 | 17.12% | ― | -15.86% | 66.42% | |
50 Neutral | $6.11B | 190.29 | 1.09% | ― | 16.94% | -14.01% |