| Liquidity Ratios |  |  |  | 
| Current Ratio | 9.64 | 1.06 | 0.78 | 
| Quick Ratio | 9.64 | 1.06 | 0.78 | 
| Cash Ratio | 8.08 | 0.05 | <0.01 | 
| Solvency Ratio | 0.35 | 1.07 | 0.79 | 
| Operating Cash Flow Ratio | 1.53 | 4.94 | 4.01 | 
| Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 
| Net Current Asset Value | $ 308.44M | $ -46.33M | $ -56.54M | 
| Leverage Ratios |  |  |  | 
| Debt-to-Assets Ratio | 0.07 | 0.05 | 0.07 | 
| Debt-to-Equity Ratio | 0.08 | 0.05 | 0.08 | 
| Debt-to-Capital Ratio | 0.07 | 0.05 | 0.07 | 
| Long-Term Debt-to-Capital Ratio | 0.05 | 0.03 | 0.05 | 
| Financial Leverage Ratio | 1.11 | 1.07 | 1.10 | 
| Debt Service Coverage Ratio | 64.41 | 42.45 | 33.34 | 
| Interest Coverage Ratio | 22.54 | 22.72 | 16.90 | 
| Debt to Market Cap | 0.04 | 0.01 | 0.02 | 
| Interest Debt Per Share | 1.45 | 0.46 | 0.53 | 
| Net Debt to EBITDA | -4.10 | 0.72 | 1.00 | 
| Profitability Margins |  |  |  | 
| Gross Profit Margin | 63.90% | 76.60% | 78.98% | 
| EBIT Margin | 9.77% | 34.74% | 37.39% | 
| EBITDA Margin | 46.94% | 68.89% | 73.80% | 
| Operating Profit Margin | 16.38% | 36.88% | 37.41% | 
| Pretax Profit Margin | 11.89% | 33.11% | 35.18% | 
| Net Profit Margin | 11.74% | 33.11% | 35.18% | 
| Continuous Operations Profit Margin | 11.77% | 33.11% | 35.18% | 
| Net Income Per EBT | 98.73% | 100.00% | 100.00% | 
| EBT Per EBIT | 72.60% | 89.79% | 94.05% | 
| Return on Assets (ROA) | 0.80% | 3.37% | 3.39% | 
| Return on Equity (ROE) | 0.98% | 3.60% | 3.72% | 
| Return on Capital Employed (ROCE) | 1.14% | 3.80% | 3.67% | 
| Return on Invested Capital (ROIC) | 4.18% | 3.80% | 3.67% | 
| Return on Tangible Assets | 0.84% | 3.50% | 3.52% | 
| Earnings Yield | 0.67% | 1.49% | 1.24% | 
| Efficiency Ratios |  |  |  | 
| Receivables Turnover | 2.89 | 8.12 | 8.02 | 
| Payables Turnover | 1.47 | 1.83 | 1.24 | 
| Inventory Turnover | 0.00 | 0.00 | 0.00 | 
| Fixed Asset Turnover | 0.00 | 0.11 | 0.10 | 
| Asset Turnover | 0.07 | 0.10 | 0.10 | 
| Working Capital Turnover Ratio | 0.27 | -91.42 | 0.00 | 
| Cash Conversion Cycle | -122.69 | -154.83 | -249.48 | 
| Days of Sales Outstanding | 126.24 | 44.93 | 45.49 | 
| Days of Inventory Outstanding | 0.00 | 0.00 | 0.00 | 
| Days of Payables Outstanding | 248.93 | 199.76 | 294.97 | 
| Operating Cycle | 126.24 | 44.93 | 45.49 | 
| Cash Flow Ratios |  |  |  | 
| Operating Cash Flow Per Share | 0.78 | 0.57 | 0.48 | 
| Free Cash Flow Per Share | 0.73 | 0.57 | 0.48 | 
| CapEx Per Share | 0.14 | 0.00 | 0.00 | 
| Free Cash Flow to Operating Cash Flow | 0.94 | 1.00 | 1.00 | 
| Dividend Paid and CapEx Coverage Ratio | 1.41 | 0.00 | 0.00 | 
| Capital Expenditure Coverage Ratio | 5.65 | 0.00 | 0.00 | 
| Operating Cash Flow Coverage Ratio | 0.54 | 1.26 | 0.93 | 
| Operating Cash Flow to Sales Ratio | 0.56 | 0.63 | 0.68 | 
| Free Cash Flow Yield | 2.98% | 2.85% | 2.40% | 
| Valuation Ratios |  |  |  | 
| Price-to-Earnings (P/E) Ratio | 149.97 | 67.07 | 80.84 | 
| Price-to-Sales (P/S) Ratio | 17.64 | 22.21 | 28.44 | 
| Price-to-Book (P/B) Ratio | 1.32 | 2.41 | 3.01 | 
| Price-to-Free Cash Flow (P/FCF) Ratio | 33.50 | 35.11 | 41.69 | 
| Price-to-Operating Cash Flow Ratio | 31.28 | 35.11 | 41.69 | 
| Price-to-Earnings Growth (PEG) Ratio | 4.50 | 3.35 | 3.23 | 
| Price-to-Fair Value | 1.32 | 2.41 | 3.01 | 
| Enterprise Value Multiple | 33.49 | 32.95 | 39.53 | 
| Enterprise Value | 2.28B | 2.13B | 2.13B | 
| EV to EBITDA | 33.54 | 32.95 | 39.53 | 
| EV to Sales | 15.74 | 22.70 | 29.17 | 
| EV to Free Cash Flow | 29.89 | 35.89 | 42.77 | 
| EV to Operating Cash Flow | 27.97 | 35.89 | 42.77 | 
| Tangible Book Value Per Share | 17.41 | 7.91 | 6.34 | 
| Shareholders’ Equity Per Share | 18.34 | 8.23 | 6.60 | 
| Tax and Other Ratios |  |  |  | 
| Effective Tax Rate | 0.01 | 0.00 | 0.00 | 
| Revenue Per Share | 1.38 | 0.89 | 0.70 | 
| Net Income Per Share | 0.16 | 0.30 | 0.25 | 
| Tax Burden | 0.99 | 1.00 | 1.00 | 
| Interest Burden | 1.22 | 0.95 | 0.94 | 
| Research & Development to Revenue | 0.00 | 0.00 | 0.00 | 
| SG&A to Revenue | 0.21 | 0.06 | 0.05 | 
| Stock-Based Compensation to Revenue | 0.05 | 0.00 | 0.00 | 
| Income Quality | 4.78 | 1.91 | 1.94 |