CTW Cayman Class A (CTW) AI Stock Analysis

• Market Cap: $136.66M
• Dividend Yield: N/A
• Average Volume (3M): 215.42K
• Price to Earnings (P/E): 20.9
• Beta (1Y): -1.23
• Revenue Growth: N/A
• EPS Growth: N/A
• Country: US
• Employees: 350
• Sector: Communication Services
• Sector Strength: 97
• Industry: Electronic Gaming & Multimedia
• EPS (TTM): N/A
• Shares Outstanding: 50,400,000
• 10 Day Avg. Volume: 139,482
• 30 Day Avg. Volume: 215,416
• PEG Ratio: -0.80
• Price to Book (P/B): 9.64
• Price to Sales (P/S): 2.95
• P/FCF Ratio: -562.87
• Enterprise Value/Market Cap: 0.96
• Enterprise Value/Revenue: 1.45
• Enterprise Value/Gross Profit: 1.92
• Enterprise Value/Ebitda: 14.65
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 57 Neutral
• Price Target: $2.50 ▲(38.12% Upside)
• Action: Reiterated Date: 03/14/26
• Date: Action: Reiterated 03/14/26

The score is held back primarily by the sharp 2025 cash-flow reversal and margin compression, despite strong revenue growth and a generally sound balance sheet. Technical momentum is supportive, but valuation is stretched with a very high P/E and no dividend support.

Positive Factors

Sustained Revenue Growth

Consistent high-single-digit to double-digit revenue growth signals durable demand and successful product-market fit. Sustained top-line momentum provides scale benefits, supports reinvestment into product and marketing, and underpins longer-term profitability recovery if cost trends normalize.

Negative Factors

Weak Cash Generation

A collapse in cash conversion creates structural funding risk: negative free cash flow limits organic reinvestment and increases dependence on external financing or equity raises. If cash generation does not recover, the company may need to cut investments or accept higher financing costs.

CTW Cayman Class A Business Overview & Revenue Model

Company Description

CTW Cayman operates a web-based gaming platform in Japan and Singapore. The company's flagship HTML5-based G123.jp platform offers free-to-play games which removes common barriers to gameplay, such as downloads, installations, and mandatory regist...

Read more

CTW Cayman operates a web-based gaming platform in Japan and Singapore. The company's flagship HTML5-based G123.jp platform offers free-to-play games which removes common barriers to gameplay, such as downloads, installations, and mandatory regist...

CTW Cayman Class A Financial Statement Overview

Breakdown	Jul 2025	Jul 2024	Jul 2023	Dec 2019	Dec 2018
Income Statement
Total Revenue	90.37M	68.42M	62.94M	8.16B	8.49B
Gross Profit	68.33M	52.21M	45.89M	5.72B	5.73B
EBITDA	4.06M	10.36M	7.74M	4.21B	4.04B
Net Income	3.83M	5.98M	3.40M	1.83B	1.67B
Balance Sheet
Total Assets	50.85M	43.94M	38.28M	20.33B	20.58B
Cash, Cash Equivalents and Short-Term Investments	12.37M	14.46M	14.85M	2.00M	5.00M
Total Debt	7.01M	7.31M	7.68M	1.19B	5.96B
Total Liabilities	23.20M	20.10M	19.40M	21.00B	10.71B
Stockholders Equity	27.65M	23.84M	18.88M	10.12B	9.87B
Cash Flow
Free Cash Flow	-473.29K	877.19K	2.42M	3.36B	2.75B
Operating Cash Flow	111.38K	1.59M	2.56M	3.33B	3.79B
Investing Cash Flow	-1.18M	-1.17M	-485.24K	-1.72B	-1.15B
Financing Cash Flow	-1.11M	0.00	0.00	-1.61B	-2.63B

CTW Cayman Class A Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
MSGM	62 Neutral	$21.44M	2.21	44.93%	―	11.38%	-94.39%
Sector *	60 Neutral	$48.67B	4.58	-11.27%	4.14%	2.83%	-41.78%
CTW	57 Neutral	$136.66M	20.88	14.87%	―	―	―
GAME	51 Neutral	$30.90M	―	-208.53%	―	―	―
GIGM	50 Neutral	$14.70M	-11.10	-3.14%	―	10.15%	67.65%
SKLZ	45 Neutral	$39.16M	-0.96	-52.48%	―	-8.99%	-117.83%

CTW Cayman Class A Corporate Events