Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 50.00M | $ 0.00 | $ 0.00 |
Gross Profit | $ 50.00M | $ -329.00K | $ 0.00 |
Operating Income | $ 16.08M | $ -22.72M | $ -28.65M |
EBITDA | $ 23.57M | $ -23.54M | $ -28.34M |
Net Income | $ 22.72M | $ -24.25M | $ -29.00M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 125.19M | $ 47.24M | $ 69.00M |
Total Assets | $ 130.39M | $ 50.64M | $ 70.52M |
Total Debt | $ 193.19M | $ 138.33M | $ 4.91M |
Net Debt | $ 177.67M | $ 132.76M | $ 279.00K |
Total Liabilities | $ 198.32M | $ 143.85M | $ 141.41M |
Stockholders' Equity | $ -67.94M | $ -93.21M | $ -70.89M |
Cash Flow | |||
Free Cash Flow | $ 18.93M | $ -20.24M | $ -26.43M |
Operating Cash Flow | $ 19.35M | $ -20.12M | $ -26.27M |
Investing Cash Flow | $ -65.57M | $ 22.30M | $ -64.97M |
Financing Cash Flow | $ 56.18M | $ -1.24M | $ 79.84M |