Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 45.24M | $ 42.19M | $ 25.07M | $ 13.34M | $ 1.14M |
Gross Profit | $ 18.68M | $ 17.60M | $ 11.07M | $ 6.18M | $ 279.15K |
Operating Income | $ -9.84M | $ -9.41M | $ -7.73M | $ -1.47M | $ -840.78K |
EBITDA | $ -13.28M | $ -8.06M | $ -5.80M | $ 362.29K | $ -684.98K |
Net Income | $ -17.80M | $ -14.91M | $ -7.55M | $ -2.71M | $ -819.80K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.83M | $ 4.64M | $ 2.02M | $ 2.41M | $ 1.30M |
Total Assets | $ 30.11M | $ 33.04M | $ 30.76M | $ 10.61M | $ 11.22M |
Total Debt | $ 11.96M | $ 10.11M | $ 11.73M | $ 5.87M | $ 4.26M |
Net Debt | $ 10.13M | $ 5.47M | $ 9.71M | $ 3.46M | $ 2.95M |
Total Liabilities | $ 17.16M | $ 15.51M | $ 15.43M | $ 8.01M | $ 7.45M |
Stockholders' Equity | $ 12.95M | $ 17.53M | $ 15.32M | $ 2.61M | $ 3.76M |
Cash Flow | |||||
Free Cash Flow | $ -2.28M | $ 900.88K | $ -1.36M | $ 1.00M | $ -218.95K |
Operating Cash Flow | $ -2.26M | $ 990.16K | $ -1.35M | $ 1.01M | $ -217.56K |
Investing Cash Flow | $ -440.99K | $ -339.28K | $ 808.83K | $ -5.45K | $ -4.28M |
Financing Cash Flow | $ -104.62K | $ 1.97M | $ 146.84K | $ 109.00K | $ 5.80M |