Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
394.19M | 347.18M | 295.17M | 290.77M | 262.88M | Gross Profit |
136.85M | 119.87M | 93.06M | 88.38M | 75.64M | EBIT |
38.73M | 21.21M | 1.35M | 4.81M | -7.57M | EBITDA |
53.91M | 30.25M | -1.19M | 13.33M | 3.79M | Net Income Common Stockholders |
24.06M | 6.22M | -7.40M | -14.83M | -16.11M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
35.31M | 28.24M | 22.95M | 17.08M | 27.10M | Total Assets |
345.00M | 298.52M | 301.61M | 292.56M | 272.42M | Total Debt |
41.11M | 50.20M | 54.43M | 36.37M | 13.00M | Net Debt |
5.80M | 21.97M | 31.48M | 19.29M | -14.10M | Total Liabilities |
178.67M | 164.51M | 169.53M | 155.41M | 126.29M | Stockholders Equity |
166.32M | 134.02M | 132.07M | 137.15M | 146.13M |
Cash Flow | Free Cash Flow | |||
11.62M | 17.99M | -17.32M | -24.61M | 10.76M | Operating Cash Flow |
26.20M | 30.89M | -4.89M | -15.02M | 17.67M | Investing Cash Flow |
-16.46M | -20.87M | -12.42M | -9.39M | -6.92M | Financing Cash Flow |
-1.52M | -4.86M | 23.11M | 14.53M | -7.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $242.12B | 26.67 | 20.02% | 2.63% | -5.34% | -30.57% | |
66 Neutral | $8.75B | 111.95 | 2.76% | ― | -7.29% | -64.31% | |
64 Neutral | $212.33M | 8.78 | 16.02% | ― | 13.54% | 278.70% | |
60 Neutral | $12.03B | 41.98 | 6.21% | 2.44% | -8.82% | -10.01% | |
57 Neutral | $20.97B | 10.32 | -14.01% | 2.49% | 4.46% | -23.38% | |
51 Neutral | $1.16B | ― | 17.08% | ― | -28.32% | 73.59% | |
45 Neutral | $710.75M | ― | -123.20% | ― | -19.70% | -70.40% |