| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 881.71K |
| Gross Profit | $ -233.00K | $ -600.00K | $ 0.00 | $ -1.49M | $ -757.53K |
| Operating Income | $ -85.31M | $ -48.72M | $ -45.08M | $ -34.84M | $ -55.99M |
| EBITDA | $ -85.08M | $ -37.74M | $ -40.10M | $ -38.73M | $ -54.35M |
| Net Income | $ -78.54M | $ -40.21M | $ -44.60M | $ -55.83M | $ -45.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 28.49M | $ 149.06M | $ 20.91M | $ 59.20M | $ 97.65M |
| Total Assets | $ 168.19M | $ 155.88M | $ 28.27M | $ 66.31M | $ 107.73M |
| Total Debt | $ 1.63M | $ 3.24M | $ 20.89M | $ 25.09M | $ 26.59M |
| Net Debt | $ -26.86M | $ -13.96M | $ 7.16M | $ 8.09M | $ 1.58M |
| Total Liabilities | $ 20.69M | $ 13.45M | $ 35.18M | $ 33.32M | $ 38.62M |
| Stockholders' Equity | $ 147.50M | $ 142.43M | $ -6.91M | $ 32.99M | $ 69.11M |
| Cash Flow | |||||
| Free Cash Flow | $ -64.50M | $ -41.79M | $ -36.10M | $ -37.56M | $ -48.24M |
| Operating Cash Flow | $ -64.49M | $ -41.79M | $ -36.10M | $ -37.54M | $ -48.18M |
| Investing Cash Flow | $ -1.64M | $ -121.31M | $ 35.64M | $ 30.07M | $ -73.42M |
| Financing Cash Flow | $ 77.43M | $ 166.58M | $ -2.82M | $ -533.62K | $ 60.82M |