| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.36M | 820.14K | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.08M | -2.94M | -65.56K | -295.00K | -14.36K |
| EBITDA | -8.68M | -7.64M | -1.45M | -4.91M | -2.61M |
| Net Income | -11.13M | -9.91M | 3.69M | -8.53M | -8.83M |
Balance Sheet | |||||
| Total Assets | 7.02M | 10.84M | 11.75M | 5.41M | 114.33K |
| Cash, Cash Equivalents and Short-Term Investments | 1.80K | 2.16K | 650.00 | 2.32K | 27.77K |
| Total Debt | 20.65M | 14.06M | 12.94M | 14.52M | 9.02M |
| Total Liabilities | 37.17M | 30.65M | 23.90M | 22.76M | 13.04M |
| Stockholders Equity | -30.15M | -19.81M | -12.15M | -17.34M | -12.93M |
Cash Flow | |||||
| Free Cash Flow | -794.62K | -1.70M | -2.36M | -1.56M | -2.42M |
| Operating Cash Flow | -789.10K | -1.70M | -2.27M | -1.45M | -2.41M |
| Investing Cash Flow | -5.52K | 0.00 | -80.63K | -116.00K | 493.62K |
| Financing Cash Flow | 794.27K | 1.70M | 2.35M | 1.40M | 1.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $43.60M | -4.80 | -199.09% | ― | -86.05% | 24.17% | |
44 Neutral | $765.72M | -6.11 | -92.82% | ― | 2.31% | -726.28% | |
41 Neutral | $2.10M | -0.31 | 34.30% | ― | 404.63% | -46.05% | |
40 Underperform | $2.25M | -0.71 | -93.87% | ― | -0.74% | 81.49% |