Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 306.10M | $ 240.95M | $ 263.48M | $ 254.11M | $ 238.47M |
Gross Profit | $ 306.10M | $ 240.95M | $ 263.48M | $ 254.11M | $ 238.47M |
Operating Income | $ 38.72M | $ 102.18M | $ 115.86M | $ 105.65M | $ 49.03M |
EBITDA | $ 0.00 | $ 0.00 | $ 47.92M | $ 43.06M | $ 45.20M |
Net Income | $ 53.41M | $ 58.67M | $ 73.93M | $ 79.89M | $ 37.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 815.43M | $ 763.39M | $ 783.84M | $ 1.96B | $ 1.29B |
Total Assets | $ 7.47B | $ 7.64B | $ 7.43B | $ 7.42B | $ 6.59B |
Total Debt | $ 188.37M | $ 186.74M | $ 146.75M | $ 146.35M | $ 174.58M |
Net Debt | $ -192.57M | $ -335.70M | $ 34.70M | $ -182.56M | $ 70.51M |
Total Liabilities | $ 6.93B | $ 7.14B | $ 6.98B | $ 146.35M | $ 6.05B |
Stockholders' Equity | $ 538.38M | $ 503.81M | $ 452.87M | $ 558.22M | $ 546.68M |
Cash Flow | |||||
Free Cash Flow | $ 90.52M | $ 92.46M | $ 95.68M | $ 88.33M | $ 50.80M |
Operating Cash Flow | $ 90.52M | $ 105.11M | $ 114.12M | $ 110.49M | $ 76.79M |
Investing Cash Flow | $ 654.00K | $ 179.66M | $ -384.48M | $ -662.30M | $ -596.95M |
Financing Cash Flow | $ -232.67M | $ 125.62M | $ 53.50M | $ 776.65M | $ 521.25M |