| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S/. 1.98B | S/. 1.95B | S/. 2.12B | S/. 1.94B | S/. 1.30B |
| Gross Profit | S/. 728.53M | S/. 689.45M | S/. 652.03M | S/. 559.43M | S/. 375.29M |
| Operating Income | S/. 391.03M | S/. 337.56M | S/. 355.32M | S/. 318.25M | S/. 176.11M |
| EBITDA | S/. 553.40M | S/. 490.66M | S/. 477.71M | S/. 431.45M | S/. 295.86M |
| Net Income | S/. 198.88M | S/. 168.90M | S/. 176.83M | S/. 153.17M | S/. 57.89M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S/. 72.96M | S/. 90.50M | S/. 168.94M | S/. 272.49M | S/. 85.40M |
| Total Assets | S/. 3.25B | S/. 3.30B | S/. 3.38B | S/. 3.19B | S/. 834.47M |
| Total Debt | S/. 1.51B | S/. 1.59B | S/. 1.60B | S/. 1.55B | S/. 352.53M |
| Net Debt | S/. 1.43B | S/. 1.50B | S/. 1.52B | S/. 1.27B | S/. 267.13M |
| Total Liabilities | S/. 2.03B | S/. 2.11B | S/. 2.18B | S/. 2.00B | S/. 456.41M |
| Stockholders' Equity | S/. 1.22B | S/. 1.19B | S/. 1.20B | S/. 1.19B | S/. 378.06M |
| Cash Flow | |||||
| Free Cash Flow | S/. 256.82M | S/. 123.02M | S/. -66.68M | S/. 76.02M | S/. 278.82M |
| Operating Cash Flow | S/. 321.14M | S/. 412.32M | S/. 111.82M | S/. 170.56M | S/. 331.37M |
| Investing Cash Flow | S/. -76.61M | S/. -289.44M | S/. -176.19M | S/. -91.82M | S/. -48.42M |
| Financing Cash Flow | S/. -261.34M | S/. -115.44M | S/. -121.48M | S/. -130.09M | S/. -43.85M |