| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 135.78M | 129.72M | 114.38M | 76.38M | 56.81M |
| Gross Profit | 78.77M | 70.84M | 71.97M | 61.68M | 50.73M |
| EBITDA | 33.46M | 29.36M | 33.55M | 25.46M | 16.95M |
| Net Income | 24.89M | 21.90M | 24.48M | 18.19M | 12.32M |
Balance Sheet | |||||
| Total Assets | 2.31B | 2.10B | 2.03B | 1.84B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 380.80M | 67.96M | 403.35M | 395.08M | 517.58M |
| Total Debt | 30.00M | 14.73M | 88.67M | 140.68M | 44.59M |
| Total Liabilities | 2.05B | 1.90B | 1.87B | 1.72B | 1.49B |
| Stockholders Equity | 259.53M | 195.23M | 156.04M | 118.80M | 124.93M |
Cash Flow | |||||
| Free Cash Flow | 61.30M | -14.08M | 36.83M | 81.38M | 68.69M |
| Operating Cash Flow | 63.13M | -12.67M | 37.14M | 83.54M | 70.88M |
| Investing Cash Flow | -224.09M | -17.31M | -176.35M | -502.90M | -226.30M |
| Financing Cash Flow | 172.77M | 49.39M | 158.80M | 223.97M | 222.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $338.44M | 12.08 | 10.66% | ― | 4.33% | -5.02% | |
76 Outperform | $351.17M | 7.46 | 10.43% | 3.57% | 8.84% | 43.48% | |
71 Outperform | $387.40M | 361.39 | 5.54% | 5.43% | 13.25% | -37.82% | |
71 Outperform | $362.55M | 8.73 | 13.34% | 2.63% | 21.59% | -4.49% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $306.89M | 9.26 | 10.88% | 3.17% | 6.31% | -1.13% | |
62 Neutral | $337.53M | 9.91 | 7.84% | 2.91% | 3.70% | 15.06% |