Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.23B | 1.79B | 2.46B | 3.32B | 3.07B | Gross Profit |
1.53B | 620.00M | 1.43B | 1.80B | 1.30B | EBIT |
906.00M | 661.00M | 990.00M | 2.36B | 534.00M | EBITDA |
964.00M | 699.00M | 1.03B | 2.42B | 980.00M | Net Income Common Stockholders |
669.00M | 500.00M | 923.00M | 1.45B | 305.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
753.00M | 571.00M | 527.00M | 895.00M | 695.00M | Total Assets |
18.94B | 14.20B | 12.78B | 14.20B | 24.16B | Total Debt |
11.39B | 7.45B | 5.56B | 7.67B | 13.30B | Net Debt |
10.63B | 6.88B | 5.03B | 6.77B | 12.61B | Total Liabilities |
14.13B | 9.91B | 8.72B | 10.84B | 21.66B | Stockholders Equity |
4.81B | 4.28B | 4.06B | 3.37B | 2.50B |
Cash Flow | Free Cash Flow | |||
-762.00M | -972.00M | 2.15B | 1.67B | 144.00M | Operating Cash Flow |
-724.00M | 896.00M | 3.77B | 2.63B | 331.00M | Investing Cash Flow |
-2.70B | -1.84B | -1.32B | 1.19B | -134.00M | Financing Cash Flow |
3.65B | 978.00M | -2.78B | -3.70B | 104.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $5.75B | 13.62 | 16.03% | 2.24% | 4.07% | 1110.92% | |
72 Outperform | $7.04B | 10.80 | 14.71% | ― | 22.89% | 39.00% | |
72 Outperform | $6.25B | 13.01 | 6.60% | 3.52% | 11.96% | 11.66% | |
68 Neutral | $6.29B | 48.50 | 2.69% | 3.53% | -2.03% | -39.52% | |
67 Neutral | $5.65B | 13.21 | 9.31% | 3.82% | 0.83% | -11.72% | |
63 Neutral | $12.75B | 9.36 | 8.64% | 84.32% | 13.82% | -3.89% | |
63 Neutral | $5.53B | 9.32 | 16.27% | 3.04% | 9.55% | 10.22% |
On March 31, 2025, Rocket Companies, Inc. entered into a merger agreement with Mr. Cooper Group Inc., involving the merger of Maverick Merger Sub with Mr. Cooper, making Mr. Cooper a wholly owned subsidiary of Rocket. The merger, valued at $9.4 billion, involves an exchange of Mr. Cooper shares for Rocket’s Class A common stock and includes a special cash dividend for Mr. Cooper’s stockholders. The merger is subject to customary closing conditions, regulatory approvals, and stockholder votes, with provisions for termination under specified circumstances. Additionally, Mr. Cooper adopted a Change in Control Executive Severance Plan for its executive officers, excluding the CEO, providing severance benefits in case of employment termination following a change in control.
On March 31, 2025, Mr. Cooper Group Inc. and Rocket Companies, Inc. announced a definitive agreement for Rocket to acquire all outstanding shares of Mr. Cooper in an all-stock transaction. This merger is expected to accelerate Rocket’s mission to assist homeowners and could significantly impact the operations and market positioning of both companies. The transaction is subject to various conditions, including stockholder approval, and carries potential risks such as management distractions and legal proceedings.