| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 2.16B | 1.90B | 1.84B | 1.72B |
| Gross Profit | 613.09M | 527.98M | 512.43M | 408.19M |
| EBITDA | 408.88M | 368.26M | 360.15M | 330.20M |
| Net Income | 172.80M | 166.54M | 179.95M | 166.73M |
Balance Sheet | ||||
| Total Assets | 3.04B | 2.52B | 2.49B | 2.30B |
| Cash, Cash Equivalents and Short-Term Investments | 79.90M | 183.25M | 31.37M | 37.66M |
| Total Debt | 2.10B | 1.95B | 905.00M | 1.04B |
| Total Liabilities | 2.62B | 2.22B | 1.31B | 1.30B |
| Stockholders Equity | 393.28M | 275.67M | 1.16B | 973.32M |
Cash Flow | ||||
| Free Cash Flow | 197.06M | 210.35M | 164.98M | 228.35M |
| Operating Cash Flow | 279.40M | 274.68M | 234.32M | 274.34M |
| Investing Cash Flow | -414.86M | -71.27M | -75.31M | -57.75M |
| Financing Cash Flow | 32.10M | -51.53M | -165.29M | -209.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.94B | 12.21 | 43.60% | 1.32% | ― | ― | |
62 Neutral | $22.64B | 23.81 | 10.28% | 1.14% | 8.28% | 97.24% | |
61 Neutral | $4.37B | 77.60 | 1.52% | ― | 4.73% | ― | |
59 Neutral | $2.82B | 14.42 | 46.60% | 1.27% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $434.50M | -22.93 | -24.45% | ― | 67.01% | -39.19% | |
43 Neutral | $82.51M | -4.96 | -182.65% | ― | ― | ― |