| Mar 26 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -376.00K | $ -12.54M | $ -15.17M | $ -12.39M | $ -8.79M |
| Operating Income | $ -9.02M | $ -17.88M | $ -18.56M | $ -38.83M | $ -14.22M |
| EBITDA | $ -8.64M | $ -17.75M | $ -20.97M | $ -17.95M | $ -14.03M |
| Net Income | $ -8.83M | $ -17.50M | $ -17.98M | $ -38.84M | $ -14.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 7.03M | $ 9.86M | $ 26.35M | $ 37.14M | $ 58.70M |
| Total Assets | $ 9.71M | $ 13.46M | $ 31.26M | $ 40.84M | $ 79.39M |
| Total Debt | $ 1.50M | $ 1.81M | $ 1.85M | $ 297.00K | $ 534.00K |
| Net Debt | $ -5.52M | $ -8.05M | $ -24.50M | $ -36.85M | $ -58.17M |
| Total Liabilities | $ 3.38M | $ 3.93M | $ 4.88M | $ 1.27M | $ 1.84M |
| Stockholders' Equity | $ 6.33M | $ 9.52M | $ 26.38M | $ 39.57M | $ 77.55M |
| Cash Flow | |||||
| Free Cash Flow | $ -8.20M | $ -16.49M | $ -14.78M | $ -21.51M | $ -12.77M |
| Operating Cash Flow | $ -8.19M | $ -16.48M | $ -14.67M | $ -21.43M | $ -12.72M |
| Investing Cash Flow | $ -12.00K | $ -8.00K | $ -118.00K | $ -74.00K | $ -52.00K |
| Financing Cash Flow | $ 5.37M | $ 0.00 | $ 3.99M | $ -27.00K | $ 38.47M |