Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.85B | $ 3.12B | $ 2.89B | $ 2.59B | $ 2.82B |
Gross Profit | $ 511.74M | $ 526.18M | $ 464.58M | $ 418.81M | $ 451.31M |
Operating Income | $ 105.84M | $ 120.55M | $ 96.52M | $ 72.07M | $ 111.97M |
EBITDA | $ 118.22M | $ 132.53M | $ 108.72M | $ 86.67M | $ 125.99M |
Net Income | $ 83.27M | $ 89.22M | $ 69.91M | $ 55.77M | $ 82.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 297.19M | $ 122.93M | $ 108.31M | $ 95.66M | $ 90.06M |
Total Assets | $ 1.19B | $ 1.10B | $ 1.08B | $ 1.02B | $ 937.34M |
Total Debt | $ 4.91M | $ 8.16M | $ 6.79M | $ 9.63M | $ 10.33M |
Net Debt | $ -140.04M | $ -114.77M | $ -101.52M | $ -86.02M | $ -79.73M |
Total Liabilities | $ 347.61M | $ 333.65M | $ 401.69M | $ 379.05M | $ 340.02M |
Stockholders' Equity | $ 840.77M | $ 766.17M | $ 682.47M | $ 636.33M | $ 597.31M |
Cash Flow | |||||
Free Cash Flow | $ 188.36M | $ 25.81M | $ 47.45M | $ 25.07M | $ 10.95M |
Operating Cash Flow | $ 197.95M | $ 34.89M | $ 57.75M | $ 36.10M | $ 36.60M |
Investing Cash Flow | $ -160.20M | $ -9.08M | $ -8.73M | $ -11.03M | $ -25.66M |
Financing Cash Flow | $ -15.73M | $ -11.19M | $ -36.37M | $ -19.47M | $ -12.59M |