Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 6.85M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 6.85M | $ -130.92K | $ -33.99K | $ 0.00 |
Operating Income | $ -171.28M | $ -212.26M | $ -139.31M | $ -10.44M |
EBITDA | $ -166.07M | $ -212.26M | $ -379.16M | $ -10.43M |
Net Income | $ -151.09M | $ -216.21M | $ -381.85M | $ -11.04M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 256.55M | $ 393.64M | $ 595.08M | $ 7.23M |
Total Assets | $ 360.25M | $ 444.31M | $ 629.63M | $ 11.72M |
Total Debt | $ 84.59M | $ 69.80M | $ 75.70M | $ 5.63M |
Net Debt | $ -43.44M | $ -323.84M | $ -519.38M | $ -1.60M |
Total Liabilities | $ 124.00M | $ 108.14M | $ 138.08M | $ 34.14M |
Stockholders' Equity | $ 236.24M | $ 336.17M | $ 491.55M | $ -22.42M |
Cash Flow | ||||
Free Cash Flow | $ -160.51M | $ -201.68M | $ -136.33M | $ -10.63M |
Operating Cash Flow | $ -160.34M | $ -200.55M | $ -136.14M | $ -10.63M |
Investing Cash Flow | $ -127.00M | $ -931.00K | $ 63.25M | $ 0.00 |
Financing Cash Flow | $ 21.12M | $ 457.00K | $ 660.07M | $ 1.36M |