Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
452.50M | 570.00M | 662.10M | 742.20M | 585.70M | Gross Profit |
81.30M | 43.00M | 31.20M | 44.70M | -33.40M | EBIT |
-474.90M | -118.90M | -144.60M | -133.50M | -188.50M | EBITDA |
-224.50M | -150.90M | -278.70M | -374.00M | 2.24B | Net Income Common Stockholders |
-304.60M | -313.40M | -245.70M | -359.00M | 1.79B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
137.70M | 121.80M | 282.60M | 85.80M | 759.90M | Total Assets |
2.23B | 2.69B | 3.13B | 3.89B | 4.61B | Total Debt |
330.10M | 261.10M | 271.20M | 235.80M | 314.70M | Net Debt |
198.60M | 154.90M | 23.50M | 150.00M | -410.00M | Total Liabilities |
413.60M | 377.50M | 410.60M | 548.50M | 828.20M | Stockholders Equity |
1.84B | 2.32B | 2.72B | 3.34B | 3.78B |
Cash Flow | Free Cash Flow | |||
-90.10M | -97.80M | -219.40M | -189.80M | -136.20M | Operating Cash Flow |
-90.10M | -87.80M | -205.10M | -176.10M | -113.90M | Investing Cash Flow |
298.30M | 53.10M | 521.20M | -272.40M | -74.20M | Financing Cash Flow |
-182.90M | -106.80M | -154.20M | -190.40M | 379.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $6.63B | 13.28 | 5.31% | 5.53% | 3.97% | ― | |
70 Outperform | $11.05B | 18.90 | 6.86% | 2.61% | 45.39% | 172.96% | |
69 Neutral | $612.09M | 9.33 | 8.73% | 1.16% | 14.34% | 141.78% | |
69 Neutral | $17.19B | 14.90 | 29.12% | 1.12% | 7.93% | 541.97% | |
67 Neutral | $5.93B | 1.86 | 43.24% | 5.27% | 47.95% | ― | |
60 Neutral | $12.39B | 10.47 | 1.07% | 3.58% | 1.64% | -18.33% | |
50 Neutral | $1.06B | ― | -14.64% | 2.14% | -20.61% | -11.73% |