Sep 24 | Sep 23 | Sep 22 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.12B | $ 1.20B | $ 1.24B | $ 1.49B | $ 1.09B |
Gross Profit | $ 195.00M | $ 233.90M | $ 198.00M | $ 336.80M | $ 232.50M |
Operating Income | $ -116.80M | $ 79.10M | $ -74.30M | $ 163.60M | $ 119.60M |
EBITDA | $ -13.70M | $ 90.70M | $ 39.40M | $ 153.00M | $ 245.60M |
Net Income | $ -206.10M | $ 15.50M | $ -36.70M | $ 59.50M | $ 60.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.20M | $ 38.70M | $ 46.10M | $ 34.70M | $ 27.00M |
Total Assets | $ 1.64B | $ 1.82B | $ 1.64B | $ 2.44B | $ 2.37B |
Total Debt | $ 917.50M | $ 805.30M | $ 947.60M | $ 1.42B | $ 1.36B |
Net Debt | $ 897.30M | $ 766.60M | $ 901.50M | $ 1.38B | $ 1.34B |
Total Liabilities | $ 1.32B | $ 1.30B | $ 1.39B | $ 1.91B | $ 1.83B |
Stockholders' Equity | $ 316.60M | $ 517.20M | $ 257.00M | $ 529.60M | $ 540.20M |
Cash Flow | |||||
Free Cash Flow | $ -99.80M | $ -48.30M | $ 23.80M | $ 61.50M | $ 93.90M |
Operating Cash Flow | $ 14.40M | $ 101.10M | $ 120.50M | $ 159.60M | $ 190.70M |
Investing Cash Flow | $ -116.10M | $ -173.00M | $ -80.00M | $ -100.40M | $ -99.60M |
Financing Cash Flow | $ 83.10M | $ 64.00M | $ -14.30M | $ -50.50M | $ -85.90M |