Sep 23 | Sep 22 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.20B | $ 1.24B | $ 1.49B | $ 1.49B | $ 1.49B |
Gross Profit | $ 233.90M | $ 198.00M | $ 336.80M | $ 293.90M | $ 293.90M |
Operating Income | $ 79.10M | $ -74.30M | $ 163.60M | $ 130.30M | $ 130.30M |
EBITDA | $ 90.70M | $ 39.40M | $ 153.00M | $ 277.00M | $ 140.10M |
Net Income | $ 15.50M | $ -36.70M | $ 59.50M | $ 62.50M | $ 68.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 38.70M | $ 46.10M | $ 34.70M | $ 27.00M | $ 27.00M |
Total Assets | $ 1.82B | $ 1.64B | $ 2.44B | $ 2.37B | $ 2.37B |
Total Debt | $ 805.30M | $ 947.60M | $ 1.42B | $ 1.36B | $ 1.36B |
Net Debt | $ 766.60M | $ 901.50M | $ 1.38B | $ 1.34B | $ 1.34B |
Total Liabilities | $ 1.30B | $ 1.39B | $ 1.91B | $ 1.83B | $ 1.83B |
Stockholders' Equity | $ 517.20M | $ 257.00M | $ 529.60M | $ 540.20M | $ 540.20M |
Cash Flow | |||||
Free Cash Flow | $ -48.30M | $ 23.80M | $ 61.50M | $ 93.90M | $ 93.90M |
Operating Cash Flow | $ 101.10M | $ 120.50M | $ 159.60M | $ 190.70M | $ 190.70M |
Investing Cash Flow | $ -173.00M | $ -80.00M | $ -100.40M | $ -99.60M | $ -99.60M |
Financing Cash Flow | $ 64.00M | $ -14.30M | $ -50.50M | $ -85.90M | $ -85.90M |