| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.79M | 116.67M | 124.51M | 119.26M | 101.91M | 90.93M |
| Gross Profit | -3.00K | -11.98M | 51.70M | 51.84M | 47.53M | 47.68M |
| EBITDA | 26.49M | 28.19M | 39.65M | 37.54M | 37.18M | 31.74M |
| Net Income | -41.20M | -39.00M | -25.18M | -48.48M | 5.92M | -850.00K |
Balance Sheet | ||||||
| Total Assets | 792.32M | 859.19M | 889.55M | 891.20M | 690.25M | 660.87M |
| Cash, Cash Equivalents and Short-Term Investments | 15.79M | 15.44M | 20.26M | 19.29M | 46.19M | 22.31M |
| Total Debt | 500.08M | 509.77M | 505.73M | 471.56M | 184.27M | 201.15M |
| Total Liabilities | 535.49M | 592.94M | 562.49M | 514.43M | 312.52M | 249.53M |
| Stockholders Equity | 256.06M | 265.36M | 325.31M | 374.40M | 377.36M | 410.99M |
Cash Flow | ||||||
| Free Cash Flow | -39.87M | -15.00M | -6.24M | -1.33M | 23.59M | 42.23M |
| Operating Cash Flow | -21.41M | 5.79M | 17.03M | 12.00M | 32.41M | 46.28M |
| Investing Cash Flow | 30.19M | -16.40M | -22.29M | -88.69M | -22.27M | -12.70M |
| Financing Cash Flow | -20.13M | -4.57M | 13.90M | 63.45M | 13.69M | -43.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $167.08M | -2.24 | -21.93% | 7.34% | -6.30% | -65.48% | |
49 Neutral | $31.07M | -0.70 | -31.38% | ― | -34.20% | 84.89% | |
47 Neutral | $54.39M | -1.81 | -5.41% | 4.71% | -8.09% | 50.44% | |
43 Neutral | $12.46M | -0.09 | -13.44% | ― | -7.43% | 88.54% |