| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 116.67M | 124.51M | 119.26M | 101.91M | 90.93M |
| Gross Profit | -11.98M | 51.70M | 51.84M | 47.53M | 47.68M |
| EBITDA | 28.19M | 39.65M | 37.54M | 37.18M | 31.74M |
| Net Income | -39.00M | -25.18M | -48.48M | 5.92M | -850.00K |
Balance Sheet | |||||
| Total Assets | 859.19M | 889.55M | 891.20M | 690.25M | 660.87M |
| Cash, Cash Equivalents and Short-Term Investments | 15.44M | 20.26M | 19.29M | 46.19M | 22.31M |
| Total Debt | 509.77M | 505.73M | 471.56M | 184.27M | 201.15M |
| Total Liabilities | 592.94M | 562.49M | 514.43M | 312.52M | 249.53M |
| Stockholders Equity | 265.36M | 325.31M | 374.40M | 377.36M | 410.99M |
Cash Flow | |||||
| Free Cash Flow | -15.00M | -6.24M | -1.33M | 23.59M | 42.23M |
| Operating Cash Flow | 5.79M | 17.03M | 12.00M | 32.41M | 46.28M |
| Investing Cash Flow | -16.40M | -22.29M | -88.69M | -22.27M | -12.70M |
| Financing Cash Flow | -4.57M | 13.90M | 63.45M | 13.69M | -43.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
48 Neutral | $126.73M | -0.91 | -20.16% | 7.34% | -11.41% | -56.73% | |
46 Neutral | $21.54M | 0.18 | -31.38% | ― | -17.00% | 89.73% | |
45 Neutral | $70.97M | -3.35 | -7.25% | 4.71% | -14.68% | -13.53% | |
41 Neutral | $15.08M | -0.09 | -13.44% | ― | -8.72% | 84.98% |