Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -192.38K | $ -238.87K | $ -227.64K | $ -207.93K | $ -189.36K |
Operating Income | $ -38.96M | $ -28.81M | $ -24.13M | $ -15.29M | $ -14.18M |
EBITDA | $ -38.77M | $ -28.67M | $ -23.98M | $ -15.15M | $ -13.90M |
Net Income | $ -37.98M | $ -28.60M | $ -23.97M | $ -14.76M | $ -13.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.56M | $ 19.87M | $ 35.70M | $ 57.17M | $ 10.61M |
Total Assets | $ 12.08M | $ 21.59M | $ 37.20M | $ 58.66M | $ 12.25M |
Total Debt | $ 552.98K | $ 603.83K | $ 301.74K | $ 421.64K | $ 527.53K |
Net Debt | $ -9.01M | $ -19.26M | $ -35.40M | $ -56.74M | $ -10.09M |
Total Liabilities | $ 25.85M | $ 6.08M | $ 4.16M | $ 3.86M | $ 3.19M |
Stockholders' Equity | $ -15.16M | $ 15.51M | $ 33.05M | $ 54.79M | $ 9.06M |
Cash Flow | |||||
Free Cash Flow | $ -33.24M | $ -25.45M | $ -22.71M | $ -14.00M | $ -11.72M |
Operating Cash Flow | $ -32.38M | $ -25.22M | $ -22.57M | $ -13.93M | $ -11.69M |
Investing Cash Flow | $ -864.04K | $ -225.97K | $ -141.36K | $ -62.35K | $ -24.54K |
Financing Cash Flow | $ 22.94M | $ 9.61M | $ 1.25M | $ 60.55M | $ 9.02M |