| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 411.36M | 455.53M | 434.65M | 248.89M | 246.07M |
| Gross Profit | 340.98M | 292.13M | 316.30M | 248.89M | 235.69M |
| EBITDA | 150.19M | 140.72M | 174.92M | 135.49M | 104.62M |
| Net Income | 131.11M | 122.37M | 124.82M | 97.18M | 75.87M |
Balance Sheet | |||||
| Total Assets | 19.27B | 18.89B | 18.82B | 18.63B | 18.15B |
| Cash, Cash Equivalents and Short-Term Investments | 3.08B | 2.35B | 2.97B | 3.40B | 3.53B |
| Total Debt | 4.49B | 3.98B | 4.00B | 3.93B | 3.91B |
| Total Liabilities | 17.65B | 17.34B | 17.33B | 17.20B | 16.75B |
| Stockholders Equity | 1.62B | 1.55B | 1.49B | 1.44B | 1.40B |
Cash Flow | |||||
| Free Cash Flow | 543.12M | 104.23M | -276.87M | 64.76M | 84.12M |
| Operating Cash Flow | 558.86M | 119.12M | -259.27M | 141.05M | 108.16M |
| Investing Cash Flow | -16.01M | -14.89M | -674.46M | -1.13B | -459.32M |
| Financing Cash Flow | 181.53M | 111.22M | 67.56M | 856.76M | 1.27B |