Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.88M | 30.92M | 23.81M | 17.65M | 14.78M |
Gross Profit | 4.29M | 14.74M | 10.23M | 7.75M | 6.20M |
EBITDA | -26.28M | -13.27M | -11.71M | -20.09M | -17.19M |
Net Income | -13.45M | -15.36M | -8.03M | -19.72M | -28.66M |
Balance Sheet | |||||
Total Assets | 114.69M | 47.80M | 49.50M | 88.81M | 52.88M |
Cash, Cash Equivalents and Short-Term Investments | 90.60M | 15.32M | 20.71M | 34.20M | 28.84M |
Total Debt | 8.94M | 9.77M | 9.63M | 16.86M | 16.97M |
Total Liabilities | 27.56M | 26.72M | 25.47M | 47.43M | 38.45M |
Stockholders Equity | 25.05M | 26.68M | 26.26M | 35.90M | 16.27M |
Cash Flow | |||||
Free Cash Flow | -18.34M | -17.23M | -17.45M | -21.83M | -12.60M |
Operating Cash Flow | -17.77M | -14.21M | -17.14M | -21.79M | -12.55M |
Investing Cash Flow | 179.00K | -3.02M | -484.00K | -2.52M | -3.90M |
Financing Cash Flow | 92.92M | 11.85M | 4.18M | 36.98M | 21.48M |