| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 89.49B | 91.72B | 93.35B | 94.78B | 87.47B |
| Gross Profit | 40.80B | 43.05B | 43.02B | 43.03B | 42.00B |
| EBITDA | 17.90B | 18.18B | 18.16B | 18.24B | 17.14B |
| Net Income | 9.03B | 10.88B | 11.21B | 9.27B | 16.91B |
Balance Sheet | |||||
| Total Assets | 127.15B | 139.26B | 126.55B | 135.18B | 139.14B |
| Cash, Cash Equivalents and Short-Term Investments | 6.23B | 7.87B | 5.85B | 6.69B | 14.04B |
| Total Debt | 57.85B | 63.56B | 55.24B | 54.31B | 46.89B |
| Total Liabilities | 94.09B | 102.57B | 90.16B | 92.39B | 85.42B |
| Stockholders Equity | 32.81B | 35.92B | 35.74B | 41.98B | 53.14B |
Cash Flow | |||||
| Free Cash Flow | 11.38B | 10.71B | 9.74B | 6.55B | 8.52B |
| Operating Cash Flow | 15.90B | 16.68B | 15.94B | 11.91B | 13.86B |
| Investing Cash Flow | -5.56B | -8.62B | -6.20B | -2.51B | -3.65B |
| Financing Cash Flow | -10.88B | -7.36B | -9.76B | -10.78B | -8.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | CHF4.43B | 7.18 | 22.25% | 2.26% | 10.78% | 10.53% | |
69 Neutral | CHF1.58B | 12.13 | 21.15% | ― | 0.90% | 30.62% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | CHF200.06B | 22.43 | 32.66% | 3.92% | -1.32% | -6.27% | |
53 Neutral | CHF1.26B | 14.64 | 7.93% | 3.18% | 4.59% | -3.22% |