| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.78B | 4.55B | 4.54B | 4.30B | 5.48B | 5.25B |
| Gross Profit | 2.05B | 1.96B | 1.72B | 1.79B | 2.26B | 2.34B |
| EBITDA | 862.94M | 744.23M | 603.85M | 681.97M | 902.84M | 1.24B |
| Net Income | 699.28M | 631.53M | 364.57M | 612.14M | 644.51M | 947.26M |
Balance Sheet | ||||||
| Total Assets | 4.09B | 3.54B | 3.56B | 3.60B | 4.04B | 4.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 1.50B | 1.15B | 1.52B | 1.33B | 1.75B |
| Total Debt | 166.39M | 92.40M | 71.02M | 77.03M | 41.90M | 34.42M |
| Total Liabilities | 1.76B | 1.41B | 1.30B | 1.37B | 1.64B | 1.88B |
| Stockholders Equity | 2.33B | 2.13B | 2.26B | 2.23B | 2.40B | 2.26B |
Cash Flow | ||||||
| Free Cash Flow | 911.28M | 786.43M | 441.66M | 1.09B | 209.17M | 1.38B |
| Operating Cash Flow | 971.92M | 842.56M | 534.01M | 1.15B | 298.32M | 1.46B |
| Investing Cash Flow | -60.78M | -57.27M | -105.73M | -70.33M | -107.86M | -119.98M |
| Financing Cash Flow | -603.08M | -797.36M | -583.35M | -690.17M | -606.82M | -299.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.61B | 21.16 | 55.30% | 1.64% | -25.91% | 83.70% | |
72 Outperform | CHF292.47M | 34.65 | ― | 0.16% | -0.64% | -5.79% | |
71 Outperform | CHF9.40B | 16.91 | 32.07% | 1.53% | 0.81% | -5.64% | |
63 Neutral | CHF1.70B | -63.15 | ― | 3.40% | -5.87% | -224.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | CHF1.02B | -8.99 | -20.37% | ― | -27.51% | -36.15% | |
46 Neutral | $796.34M | -5.12 | -14.27% | ― | -5.48% | 79.75% |