Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 112.51M | CHF 152.39M | CHF 97.10M | CHF 35.35M | CHF 71.76M |
Gross Profit | CHF -67.08M | CHF 145.24M | CHF 90.84M | CHF 17.32M | CHF -309.32M |
Operating Income | CHF -232.01M | CHF -255.15M | CHF -802.96M | CHF -613.00M | CHF -410.58M |
EBITDA | CHF -319.49M | CHF -254.55M | CHF -783.09M | CHF -588.84M | CHF -420.64M |
Net Income | CHF -263.76M | CHF -297.92M | CHF -827.90M | CHF -634.60M | CHF -445.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 124.36M | CHF 157.82M | CHF 476.32M | CHF 1.04B | CHF 1.01B |
Total Assets | CHF 505.89M | CHF 500.00M | CHF 904.18M | CHF 1.48B | CHF 1.44B |
Total Debt | CHF 1.26B | CHF 1.20B | CHF 1.23B | CHF 1.16B | CHF 637.99M |
Net Debt | CHF 1.15B | CHF 1.06B | CHF 1.08B | CHF 1.06B | CHF 497.18M |
Total Liabilities | CHF 1.72B | CHF 1.47B | CHF 1.57B | CHF 1.38B | CHF 849.88M |
Stockholders' Equity | CHF -1.21B | CHF -968.72M | CHF -660.96M | CHF 104.20M | CHF 585.48M |
Cash Flow | |||||
Free Cash Flow | CHF -373.23M | CHF -638.69M | CHF -886.17M | CHF -620.83M | CHF -373.95M |
Operating Cash Flow | CHF -370.23M | CHF -629.30M | CHF -859.11M | CHF -589.89M | CHF -364.67M |
Investing Cash Flow | CHF 305.06M | CHF 632.61M | CHF 743.90M | CHF -53.26M | CHF -607.13M |
Financing Cash Flow | CHF 26.11M | CHF -197.00K | CHF 162.31M | CHF 604.15M | CHF 850.08M |