| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.36B | 1.33B | 1.24B | 1.02B | 680.00M |
| Gross Profit | 563.00M | 707.10M | 476.40M | 339.80M | 77.40M |
| EBITDA | 769.80M | 704.00M | 679.50M | 536.30M | 273.10M |
| Net Income | 346.50M | 326.70M | 304.20M | 207.00M | -10.10M |
Balance Sheet | |||||
| Total Assets | 5.57B | 5.20B | 5.11B | 5.22B | 5.00B |
| Cash, Cash Equivalents and Short-Term Investments | 422.20M | 397.60M | 601.90M | 722.40M | 575.90M |
| Total Debt | 1.69B | 1.48B | 1.57B | 1.94B | 1.89B |
| Total Liabilities | 2.42B | 2.24B | 2.30B | 2.54B | 2.59B |
| Stockholders Equity | 3.15B | 2.97B | 2.80B | 2.68B | 2.41B |
Cash Flow | |||||
| Free Cash Flow | 144.50M | 75.40M | 253.10M | 281.80M | 49.80M |
| Operating Cash Flow | 683.60M | 641.60M | 680.60M | 475.20M | 218.50M |
| Investing Cash Flow | -940.60M | -344.10M | -170.00M | -569.80M | -87.20M |
| Financing Cash Flow | 93.50M | -267.20M | -469.10M | -54.50M | -70.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | CHF1.52B | 15.54 | 8.32% | 2.68% | 5.88% | -1.53% | |
66 Neutral | CHF7.58B | 22.31 | 11.37% | 2.28% | 3.50% | 5.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | CHF1.17B | 16.81 | 15.36% | 1.19% | 1.87% | -26.72% | |
58 Neutral | CHF1.02B | 17.93 | 12.91% | 2.90% | -2.80% | -14.35% | |
46 Neutral | CHF396.32M | -2.53 | ― | 7.53% | -28.40% | -117.97% | |
42 Neutral | CHF301.38M | -3.97 | ― | 82.95% | ― | ― |