| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 176.00M | 177.77M | 167.14M | 154.66M | 149.28M |
| Gross Profit | 57.13M | 58.48M | 50.33M | 40.98M | 43.08M |
| EBITDA | 11.05M | 15.09M | 10.24M | 8.68M | 12.48M |
| Net Income | 4.14M | 8.50M | 5.01M | 4.16M | 7.54M |
Balance Sheet | |||||
| Total Assets | 132.25M | 123.86M | 110.87M | 104.20M | 97.58M |
| Cash, Cash Equivalents and Short-Term Investments | 16.20M | 22.21M | 8.95M | 8.94M | 6.50M |
| Total Debt | 36.09M | 23.30M | 22.95M | 19.50M | 20.79M |
| Total Liabilities | 69.18M | 58.47M | 56.96M | 50.33M | 47.00M |
| Stockholders Equity | 63.07M | 65.40M | 53.91M | 53.87M | 50.58M |
Cash Flow | |||||
| Free Cash Flow | -17.06M | 12.77M | -2.60M | 4.27M | 2.50M |
| Operating Cash Flow | 2.58M | 18.99M | 176.00K | 6.91M | 5.74M |
| Investing Cash Flow | -19.80M | -5.96M | -2.77M | -2.65M | -3.09M |
| Financing Cash Flow | 12.31M | -198.00K | 3.00M | -1.74M | -6.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | CHF265.27M | 6.02 | 13.91% | 2.43% | 2.10% | 16.14% | |
64 Neutral | CHF297.04M | 70.56 | ― | 0.16% | -1.00% | -51.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | CHF170.69M | 30.31 | ― | 3.45% | -10.52% | -54.90% |