Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 447.86M | CHF 623.98M | CHF 725.35M | CHF 496.69M | CHF 445.19M |
Gross Profit | CHF 162.31M | CHF 224.67M | CHF 125.21M | CHF -2.92M | CHF 43.77M |
Operating Income | CHF 7.68M | CHF 82.80M | CHF 91.45M | CHF -26.81M | CHF 19.72M |
EBITDA | CHF 30.90M | CHF 113.06M | CHF 110.08M | CHF -117.87M | CHF 50.20M |
Net Income | CHF 4.65M | CHF 78.89M | CHF 100.95M | CHF -151.56M | CHF 46.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 31.60M | CHF 107.64M | CHF 143.61M | CHF 95.12M | CHF 116.28M |
Total Assets | CHF 332.61M | CHF 598.19M | CHF 666.19M | CHF 560.40M | CHF 704.23M |
Total Debt | CHF 18.94M | CHF 723.00K | CHF 98.85M | CHF 109.82M | CHF 117.83M |
Net Debt | CHF -12.66M | CHF -106.92M | CHF -44.76M | CHF 14.74M | CHF 1.57M |
Total Liabilities | CHF 123.16M | CHF 161.92M | CHF 266.62M | CHF 249.90M | CHF 232.37M |
Stockholders' Equity | CHF 209.45M | CHF 436.27M | CHF 398.21M | CHF 309.13M | CHF 470.72M |
Cash Flow | |||||
Free Cash Flow | CHF 22.69M | CHF 75.22M | CHF 63.72M | CHF -8.76M | CHF 36.18M |
Operating Cash Flow | CHF 45.68M | CHF 109.86M | CHF 97.63M | CHF 15.83M | CHF 54.96M |
Investing Cash Flow | CHF -46.74M | CHF -18.00M | CHF -29.62M | CHF -19.22M | CHF -15.28M |
Financing Cash Flow | CHF -75.52M | CHF -125.66M | CHF -18.99M | CHF -17.98M | CHF -15.62M |