| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 334.06M | CHF 447.86M | CHF 623.98M | CHF 725.35M | CHF 496.69M |
| Gross Profit | CHF 159.50M | CHF 162.31M | CHF 224.67M | CHF 125.21M | CHF -2.92M |
| Operating Income | CHF 32.77M | CHF 7.68M | CHF 82.80M | CHF 112.47M | CHF -26.81M |
| EBITDA | CHF 49.06M | CHF 30.90M | CHF 113.06M | CHF 131.09M | CHF -117.87M |
| Net Income | CHF 23.36M | CHF 4.65M | CHF 78.89M | CHF 100.95M | CHF -151.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 27.04M | CHF 31.60M | CHF 107.64M | CHF 143.61M | CHF 95.12M |
| Total Assets | CHF 368.86M | CHF 332.61M | CHF 598.19M | CHF 666.19M | CHF 560.40M |
| Total Debt | CHF 53.23M | CHF 18.94M | CHF 723.00K | CHF 98.85M | CHF 109.82M |
| Net Debt | CHF 26.18M | CHF -12.66M | CHF -106.92M | CHF -44.76M | CHF 14.74M |
| Total Liabilities | CHF 164.99M | CHF 123.16M | CHF 161.92M | CHF 266.62M | CHF 249.90M |
| Stockholders' Equity | CHF 203.50M | CHF 209.45M | CHF 436.27M | CHF 398.21M | CHF 309.13M |
| Cash Flow | |||||
| Free Cash Flow | CHF 12.82M | CHF 22.69M | CHF 75.22M | CHF 63.72M | CHF -8.76M |
| Operating Cash Flow | CHF 34.07M | CHF 45.68M | CHF 109.86M | CHF 97.63M | CHF 15.83M |
| Investing Cash Flow | CHF -50.89M | CHF -46.74M | CHF -18.00M | CHF -29.62M | CHF -19.22M |
| Financing Cash Flow | CHF 13.52M | CHF -75.52M | CHF -125.66M | CHF -18.99M | CHF -17.98M |