| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 84.92M | 69.83M | 67.97M | 52.02M | 49.16M |
| Gross Profit | 71.55M | 69.83M | 67.97M | 52.02M | 49.16M |
| EBITDA | 17.50M | 19.22M | 18.81M | 16.06M | 15.60M |
| Net Income | 12.28M | 13.48M | 13.24M | 10.22M | 9.70M |
Balance Sheet | |||||
| Total Assets | 4.52B | 4.39B | 4.29B | 4.26B | 4.14B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 644.36M | 719.29M | 790.87M | 898.34M |
| Total Debt | 1.40B | 1.37B | 1.37B | 1.46B | 1.45B |
| Total Liabilities | 4.18B | 4.06B | 3.98B | 3.98B | 3.87B |
| Stockholders Equity | 340.72M | 323.68M | 304.45M | 283.98M | 271.86M |
Cash Flow | |||||
| Free Cash Flow | 32.44M | 73.78M | -141.82M | -133.56M | 50.25M |
| Operating Cash Flow | 35.40M | 79.35M | -138.86M | -130.20M | 54.50M |
| Investing Cash Flow | -2.67M | -118.71M | -104.66M | -34.23M | -96.97M |
| Financing Cash Flow | -199.11M | -125.66M | -3.27M | 56.96M | 143.39M |