| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.07B | 22.10B | 22.52B | 22.00B | 18.16B | 15.85B |
| Gross Profit | 6.01B | 6.05B | 6.05B | 5.83B | 4.79B | 4.14B |
| EBITDA | 3.17B | 3.23B | 3.19B | 3.14B | 2.53B | 2.18B |
| Net Income | 1.56B | 1.67B | 1.66B | 1.55B | 1.16B | 957.00M |
Balance Sheet | ||||||
| Total Assets | 24.38B | 25.66B | 24.70B | 25.48B | 24.03B | 21.95B |
| Cash, Cash Equivalents and Short-Term Investments | 2.11B | 3.06B | 3.70B | 4.19B | 3.51B | 3.17B |
| Total Debt | 6.07B | 6.08B | 6.59B | 7.55B | 7.64B | 9.05B |
| Total Liabilities | 13.39B | 13.86B | 14.23B | 15.74B | 15.55B | 15.84B |
| Stockholders Equity | 10.97B | 11.78B | 10.45B | 9.73B | 8.47B | 6.10B |
Cash Flow | ||||||
| Free Cash Flow | 2.13B | 2.21B | 2.27B | 2.23B | 2.31B | 1.46B |
| Operating Cash Flow | 2.44B | 2.53B | 2.52B | 2.52B | 2.58B | 1.66B |
| Investing Cash Flow | -1.14B | -1.34B | -383.00M | -659.00M | -678.00M | -1.71B |
| Financing Cash Flow | -1.63B | -2.02B | -2.31B | -1.12B | -1.75B | 562.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $41.15B | 19.76 | 14.50% | 1.46% | 7.44% | -4.57% | |
79 Outperform | $172.70B | 23.20 | 25.35% | 2.25% | 6.58% | 1.19% | |
76 Outperform | $74.32B | 22.59 | 29.15% | 2.58% | 4.62% | 1.06% | |
74 Outperform | $30.40B | 19.12 | 16.39% | 2.78% | -1.97% | 48.61% | |
70 Neutral | $12.14B | 33.54 | 10.21% | ― | 14.26% | -15.49% | |
69 Neutral | $29.75B | 17.60 | 13.84% | 2.33% | -0.20% | -6.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |