Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 22.10B | 22.52B | 22.00B | 18.16B | 15.85B |
Gross Profit | 6.05B | 6.05B | 5.83B | 4.79B | 4.14B |
EBITDA | 3.23B | 3.19B | 3.14B | 2.53B | 2.18B |
Net Income | 1.67B | 1.66B | 1.55B | 1.16B | 957.00M |
Balance Sheet | |||||
Total Assets | 25.66B | 24.70B | 25.48B | 24.03B | 21.95B |
Cash, Cash Equivalents and Short-Term Investments | 3.06B | 3.70B | 4.19B | 3.51B | 3.17B |
Total Debt | 6.08B | 6.59B | 7.55B | 7.64B | 9.05B |
Total Liabilities | 13.86B | 14.23B | 15.74B | 15.55B | 15.84B |
Stockholders Equity | 11.78B | 10.45B | 9.73B | 8.47B | 6.10B |
Cash Flow | |||||
Free Cash Flow | 2.21B | 2.27B | 2.23B | 2.31B | 1.46B |
Operating Cash Flow | 2.53B | 2.52B | 2.52B | 2.58B | 1.66B |
Investing Cash Flow | -1.34B | -383.00M | -659.00M | -678.00M | -1.71B |
Financing Cash Flow | -2.02B | -2.31B | -1.12B | -1.75B | 562.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $9.48B | 24.75 | 11.36% | ― | 9.73% | -0.29% | |
75 Outperform | $72.49B | 22.27 | 30.46% | 2.99% | 4.52% | -0.22% | |
74 Outperform | $35.01B | 14.56 | 16.69% | 1.72% | 6.34% | 12.16% | |
73 Outperform | $30.11B | 20.93 | 16.50% | 2.95% | -1.95% | 62.75% | |
70 Outperform | $159.09B | 20.33 | 27.27% | 2.31% | 6.21% | 14.87% | |
62 Neutral | $24.37B | 14.30 | 13.84% | 2.62% | -0.20% | -6.50% | |
61 Neutral | $36.05B | 6.66 | -10.10% | 1.86% | 8.68% | -8.81% |