| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.58B | 22.10B | 22.52B | 22.00B | 18.16B |
| Gross Profit | 2.87B | 6.05B | 6.05B | 5.83B | 4.79B |
| EBITDA | 2.87B | 3.23B | 3.19B | 3.14B | 2.53B |
| Net Income | 1.54B | 1.67B | 1.66B | 1.55B | 1.16B |
Balance Sheet | |||||
| Total Assets | 29.05B | 25.66B | 24.70B | 25.48B | 24.03B |
| Cash, Cash Equivalents and Short-Term Investments | 3.03B | 3.06B | 3.70B | 4.19B | 3.51B |
| Total Debt | 10.31B | 6.08B | 6.59B | 7.55B | 7.64B |
| Total Liabilities | 17.38B | 13.86B | 14.23B | 15.74B | 15.55B |
| Stockholders Equity | 11.64B | 11.78B | 10.45B | 9.73B | 8.47B |
Cash Flow | |||||
| Free Cash Flow | 2.09B | 2.21B | 2.27B | 2.23B | 2.31B |
| Operating Cash Flow | 2.37B | 2.53B | 2.52B | 2.52B | 2.58B |
| Investing Cash Flow | -3.86B | -1.34B | -383.00M | -659.00M | -678.00M |
| Financing Cash Flow | 1.75B | -2.02B | -2.31B | -1.12B | -1.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $56.96B | 18.61 | 32.85% | 2.58% | 4.62% | 1.06% | |
73 Outperform | $126.71B | 17.26 | 25.35% | 2.25% | 6.58% | 1.19% | |
68 Neutral | $30.37B | 14.13 | 15.16% | 1.46% | 7.44% | -4.57% | |
68 Neutral | $7.53B | 20.68 | 10.34% | ― | 14.26% | -15.49% | |
66 Neutral | $22.69B | 15.26 | 15.82% | 2.78% | -1.97% | 48.61% | |
65 Neutral | $20.58B | 11.84 | 13.84% | 2.33% | -0.20% | -6.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |