| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 18.94M |
| Gross Profit | -311.00K | -306.00K | -310.00K | 0.00 | 18.94M |
| EBITDA | -241.65M | -167.15M | -190.34M | -132.04M | -67.90M |
| Net Income | -219.88M | -167.38M | -153.16M | 111.21M | -65.57M |
Balance Sheet | |||||
| Total Assets | 448.37M | 621.82M | 484.18M | 561.12M | 437.19M |
| Cash, Cash Equivalents and Short-Term Investments | 377.90M | 398.98M | 467.07M | 467.29M | 290.47M |
| Total Debt | 2.68M | 2.15M | 3.59M | 5.19M | 0.00 |
| Total Liabilities | 39.64M | 31.50M | 30.29M | 26.09M | 11.81M |
| Stockholders Equity | 408.73M | 590.33M | 453.70M | 535.03M | 424.97M |
Cash Flow | |||||
| Free Cash Flow | -175.80M | -145.30M | -134.48M | -127.80M | -44.02M |
| Operating Cash Flow | -175.75M | -145.30M | -134.28M | -126.66M | -43.43M |
| Investing Cash Flow | 179.99M | -136.31M | 35.81M | 248.97M | -333.77M |
| Financing Cash Flow | 1.09M | 266.19M | 40.75M | -25.93M | 268.78M |