Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -15.30M | $ -2.93M | $ -2.91M | $ -332.03K |
EBITDA | $ -6.57M | $ -2.44M | $ -68.58K | $ -332.03K |
Net Income | $ -7.73M | - | $ -667.74K | $ -315.55K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 3.33M | $ 1.60M | $ 42.14M | $ 1.10M |
Total Assets | $ 6.21M | $ 5.13M | $ 42.37M | $ 180.08M |
Total Debt | $ 1.58M | $ 1.55M | $ 650.00K | $ 3.60M |
Net Debt | $ -1.75M | $ 1.46M | $ -41.49M | $ 2.50M |
Total Liabilities | $ 8.10M | $ 22.76M | $ 39.90M | $ 9.25M |
Stockholders' Equity | $ -1.89M | $ -14.20M | $ 2.47M | $ 170.83M |
Cash Flow | ||||
Free Cash Flow | $ -5.79M | $ -5.79M | $ -1.79M | $ -1.31M |
Operating Cash Flow | $ -5.79M | $ -5.79M | $ -1.09M | $ -697.11K |
Investing Cash Flow | $ 0.00 | - | $ 180.84M | $ -178.50M |
Financing Cash Flow | $ 571.68K | $ 571.68K | $ -138.70M | $ 180.30M |