Sep 24 | Jun 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -4.23M | $ -2.45M | $ -305.75K | $ -308.28K | $ -1.39M |
EBITDA | $ -4.11M | $ -2.26M | $ -305.75K | $ -308.28K | $ -1.39M |
Net Income Common Stockholders | $ -4.23M | $ -2.45M | $ -282.76K | $ -334.03K | $ -1.44M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 96.87K | $ 119.01K | $ 105.23K |
Total Assets | $ 6.49M | $ 7.37M | $ 8.56M | $ 8.47M | $ 14.11M |
Total Debt | $ 1.80M | $ 2.15M | $ 0.00 | $ 1.40M | $ 1.18M |
Net Debt | $ 1.80M | $ 2.15M | $ -96.87K | $ 1.28M | $ 1.07M |
Total Liabilities | $ 10.19M | $ 9.85M | $ 14.32M | $ 13.95M | $ 13.56M |
Stockholders Equity | $ -3.70M | $ -2.48M | $ -14.20M | $ -13.77M | $ -13.29M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.11M | $ -2.26M | $ -186.61K | $ -256.12K | $ -883.10K |
Operating Cash Flow | $ -4.11M | $ -2.26M | $ -186.61K | $ -256.12K | $ -883.10K |
Investing Cash Flow | - | - | $ -13.82M | $ 5.69M | $ 285.24K |
Financing Cash Flow | - | - | $ -27.68M | $ -5.42M | $ 525.00K |