| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.05M | 56.77M | 44.05M | 31.74M | 28.13M | 25.45M |
| Gross Profit | 27.95M | 33.09M | 29.30M | 27.01M | 24.65M | 19.55M |
| EBITDA | 9.66M | 11.27M | 10.85M | 9.54M | 8.55M | 5.50M |
| Net Income | 7.56M | 8.51M | 8.13M | 7.21M | 6.24M | 3.74M |
Balance Sheet | ||||||
| Total Assets | 1.19B | 1.09B | 937.07M | 824.82M | 758.85M | 602.38M |
| Cash, Cash Equivalents and Short-Term Investments | 184.97M | 137.80M | 138.76M | 132.67M | 260.52M | 151.01M |
| Total Debt | 20.00M | 21.73M | 39.11M | 22.63M | 12.92M | 13.28M |
| Total Liabilities | 1.11B | 1.02B | 870.94M | 767.92M | 699.37M | 548.52M |
| Stockholders Equity | 80.71M | 75.31M | 66.13M | 56.90M | 59.48M | 53.86M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -7.07M | 958.69K | 12.70M | 10.03M | -3.77M |
| Operating Cash Flow | 0.00 | 10.49M | 1.31M | 13.22M | 12.18M | -460.80K |
| Investing Cash Flow | 0.00 | -67.06M | -110.36M | -215.61M | -77.52M | -99.32M |
| Financing Cash Flow | 0.00 | 143.52M | 102.96M | 67.93M | 151.31M | 149.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $94.37M | 10.46 | 10.86% | 2.18% | 6.17% | -6.13% | |
72 Outperform | $88.18M | 15.29 | 5.50% | 2.08% | 1.03% | -35.72% | |
69 Neutral | $83.96M | 10.30 | 10.91% | 6.51% | 6.31% | -5.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $93.23M | 8.91 | 13.20% | ― | 17.92% | 33.03% | |
46 Neutral | $96.23M | -20.80 | -4.68% | 2.88% | 8.02% | 21.36% | |
45 Neutral | $90.27M | 13.61 | -1.41% | ― | -0.81% | -129.22% |