Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 56.77M | 29.30M | 28.59M | 25.38M | 21.24M |
Gross Profit | 33.09M | 29.30M | 28.59M | 25.38M | 21.24M |
EBITDA | 10.67M | ― | 9.54M | 8.55M | 5.92M |
Net Income | 8.51M | 8.13M | 7.21M | 6.24M | 3.74M |
Balance Sheet | |||||
Total Assets | 1.09B | 937.29M | 824.82M | 758.85M | 602.38M |
Cash, Cash Equivalents and Short-Term Investments | 137.80M | -7.14M | 132.67M | 260.52M | 151.01M |
Total Debt | 21.73M | 39.11M | 22.63M | 12.92M | 13.28M |
Total Liabilities | 1.02B | 871.16M | 22.63M | 12.92M | 13.28M |
Stockholders Equity | 75.31M | 66.13M | 56.90M | 59.48M | 53.86M |
Cash Flow | |||||
Free Cash Flow | -7.07M | 958.69K | 12.70M | 10.03M | -3.77M |
Operating Cash Flow | -6.23M | 1.31M | 13.22M | 12.18M | -460.80K |
Investing Cash Flow | -67.06M | -102.46M | -215.61M | -77.52M | -99.32M |
Financing Cash Flow | 143.52M | 102.96M | 67.93M | 151.31M | 149.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $70.36M | 9.84 | 10.73% | 2.58% | 9.06% | -16.04% | |
75 Outperform | $75.99M | 8.02 | 12.62% | ― | 22.34% | 27.23% | |
70 Neutral | $96.95M | 14.57 | 8.25% | 4.06% | 27.65% | 996.66% | |
68 Neutral | $17.81B | 11.59 | 9.88% | 3.74% | 9.69% | 1.11% | |
58 Neutral | $78.82M | 10.38 | -1.64% | 3.39% | -0.03% | -126.57% | |
48 Neutral | $71.27M | 158.72 | 0.22% | ― | 2.54% | -174.74% | |
― | $62.72M | ― | -1.04% | ― | ― | ― |