| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.00M | 6.59M | 3.72M | 0.00 | 0.00 | 30.00K |
| Gross Profit | 2.86M | 3.73M | 1.66M | -885.00K | -972.00K | 5.00K |
| EBITDA | 1.41M | 2.23M | 1.95M | -453.00K | -359.00K | -6.24M |
| Net Income | -591.20K | 160.50K | -324.00K | -4.52M | -471.00K | -7.07M |
Balance Sheet | ||||||
| Total Assets | 6.20M | 7.57M | 8.84M | 7.57M | 13.06M | 13.04M |
| Cash, Cash Equivalents and Short-Term Investments | 337.49K | 1.87M | 736.32K | 223.84K | 113.08K | 172.60K |
| Total Debt | 1.06M | 10.98M | 1.35M | 1.43M | 1.63M | 1.71M |
| Total Liabilities | 13.63M | 14.08M | 15.81M | 14.13M | 15.22M | 16.56M |
| Stockholders Equity | -7.43M | -6.51M | -6.97M | -6.56M | -2.15M | -3.52M |
Cash Flow | ||||||
| Free Cash Flow | 138.07K | 2.09M | -611.70K | -1.02M | 100.12K | -1.48M |
| Operating Cash Flow | 144.80K | 2.16M | -589.61K | -1.01M | 100.12K | -1.43M |
| Investing Cash Flow | 18.26K | -178.98K | 416.93K | 1.02M | -1.41M | -976.36K |
| Financing Cash Flow | -1.06M | -730.23K | 666.90K | 122.67K | 1.25M | 2.57M |