| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 56.15B | $ 50.13B | $ 42.98B | $ 40.77B | $ 36.05B |
| Gross Profit | $ 16.17B | $ 13.84B | $ 10.83B | $ 11.33B | $ 7.01B |
| Operating Income | $ 11.46B | $ 9.53B | $ 6.49B | $ 9.79B | $ 4.16B |
| EBITDA | $ 12.52B | $ 10.51B | $ 7.34B | $ 10.57B | $ 4.97B |
| Net Income | $ 9.27B | $ 9.03B | $ 5.25B | $ 8.53B | $ 3.53B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 39.19B | $ 33.79B | $ 25.79B | $ 97.91B | $ 96.79B |
| Total Assets | $ 246.55B | $ 230.68B | $ 199.02B | $ 200.05B | $ 190.77B |
| Total Debt | $ 15.29B | $ 14.49B | $ 14.88B | $ 16.17B | $ 14.95B |
| Net Debt | $ 13.00B | $ 12.05B | $ 12.87B | $ 14.51B | $ 13.20B |
| Total Liabilities | $ 178.15B | $ 166.99B | $ 148.50B | $ 140.34B | $ 131.33B |
| Stockholders' Equity | $ 64.02B | $ 59.51B | $ 50.52B | $ 59.71B | $ 59.44B |
| Cash Flow | |||||
| Free Cash Flow | $ 16.18B | $ 12.63B | $ 11.26B | $ 11.15B | $ 9.79B |
| Operating Cash Flow | $ 16.18B | $ 12.63B | $ 11.26B | $ 11.15B | $ 9.79B |
| Investing Cash Flow | $ -13.92B | $ -7.65B | $ -5.65B | $ -6.66B | $ -7.52B |
| Financing Cash Flow | $ -2.18B | $ -4.49B | $ -5.14B | $ -4.41B | $ -2.08B |