| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.66M | 18.14M | 13.44M | 5.93M | 7.12M |
| Gross Profit | 5.45M | 6.57M | 4.87M | 1.49M | 1.65M |
| EBITDA | 900.75K | -1.64M | -2.84M | -6.12M | -6.19M |
| Net Income | -3.48M | -7.08M | -9.48M | -8.87M | -7.68M |
Balance Sheet | |||||
| Total Assets | 20.76M | 23.25M | 31.69M | 22.02M | 8.52M |
| Cash, Cash Equivalents and Short-Term Investments | 214.33K | 969.68K | 2.58M | 2.05M | 750.22K |
| Total Debt | 17.31M | 17.88M | 22.54M | 10.15M | 4.76M |
| Total Liabilities | 23.84M | 23.10M | 25.29M | 12.42M | 7.52M |
| Stockholders Equity | -3.07M | 148.16K | 6.41M | 9.61M | 1.00M |
Cash Flow | |||||
| Free Cash Flow | -704.76K | -1.43M | -2.11M | -2.98M | -5.32M |
| Operating Cash Flow | -654.15K | -1.13M | -2.05M | -2.65M | -5.00M |
| Investing Cash Flow | -50.60K | -304.42K | -1.95M | -978.74K | 1.11M |
| Financing Cash Flow | -50.59K | -184.25K | 4.53M | 4.93M | 4.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $22.50M | -0.82 | -60.76% | ― | -18.05% | 33.87% | |
48 Neutral | $5.31M | -1.52 | ― | ― | ― | ― | |
48 Neutral | $517.58M | ― | -2.64% | ― | -4.21% | 7.78% | |
31 Underperform | $5.78M | -0.12 | -708.34% | ― | ― | 51.27% |