| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.66M | 11.67M | 13.66M | 18.14M | 13.44M | 5.93M |
| Gross Profit | 5.82M | 5.37M | 5.45M | 6.57M | 4.87M | 1.49M |
| EBITDA | 849.74K | 1.14M | 900.75K | -1.64M | -2.84M | -6.12M |
| Net Income | -4.15M | -842.82K | -3.48M | -7.08M | -9.48M | -8.87M |
Balance Sheet | ||||||
| Total Assets | 20.76M | 22.65M | 20.76M | 23.25M | 31.69M | 22.02M |
| Cash, Cash Equivalents and Short-Term Investments | 214.33K | 1.48M | 214.33K | 969.68K | 2.58M | 2.05M |
| Total Debt | 17.31M | 22.79M | 17.31M | 17.88M | 22.54M | 10.15M |
| Total Liabilities | 23.84M | 26.50M | 23.84M | 23.10M | 25.29M | 12.42M |
| Stockholders Equity | -3.07M | -3.93M | -3.07M | 148.16K | 6.41M | 9.61M |
Cash Flow | ||||||
| Free Cash Flow | -704.76K | -1.40M | -704.76K | -1.43M | -2.11M | -2.98M |
| Operating Cash Flow | -654.15K | -1.40M | -654.15K | -1.13M | -2.05M | -2.65M |
| Investing Cash Flow | -50.60K | 55.92K | -50.60K | -304.42K | -1.95M | -978.74K |
| Financing Cash Flow | -50.59K | 2.60M | -50.59K | -184.25K | 4.53M | 4.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $493.02M | -6.99 | 190.87% | ― | -7.30% | -3.31% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $36.49M | -0.75 | -122.57% | ― | -100.00% | 54.21% | |
47 Neutral | $7.87M | -2.95 | -40.66% | ― | 2.00% | 94.31% | |
42 Neutral | $1.83M | -14.53 | -93.87% | ― | -6.14% | -24.22% | |
42 Neutral | $2.01M | -2.38 | ― | ― | ― | ― |