Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.69M | $ 3.69M | $ 3.82M | $ 4.11M | $ 5.10M |
Gross Profit | $ 2.00M | $ 1.50M | $ 983.33K | $ 1.67M | $ 1.87M |
EBIT | $ 97.28K | $ -699.04K | $ -2.14M | $ -299.10K | $ -1.99M |
EBITDA | $ 488.49K | $ -388.36K | $ -1.91M | $ -47.49K | $ -1.48M |
Net Income Common Stockholders | $ -1.13M | $ -1.41M | $ -2.34M | $ -815.10K | $ -2.04M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 383.03K | $ 414.23K | $ 969.68K | $ 251.69K | $ 643.97K |
Total Assets | $ 22.05M | $ 22.30M | $ 23.25M | $ 27.50M | $ 29.37M |
Total Debt | $ 17.71M | $ 17.63M | $ 17.88M | $ 21.35M | $ 21.77M |
Net Debt | $ 17.32M | $ 17.21M | $ 16.91M | $ 21.10M | $ 21.12M |
Total Liabilities | $ 24.17M | $ 23.54M | $ 23.10M | $ 25.80M | $ 26.86M |
Stockholders Equity | $ -2.11M | $ -1.24M | $ 148.16K | $ 1.71M | $ 2.51M |
Cash Flow | - | ||||
Free Cash Flow | $ -315.52K | $ -295.11K | $ -225.35K | $ -262.67K | $ -110.18K |
Operating Cash Flow | $ -306.17K | $ -274.47K | $ 21.95K | $ -264.13K | $ -380.34K |
Investing Cash Flow | $ -9.36K | $ -20.64K | $ -38.56K | $ 1.46K | $ 13.58K |
Financing Cash Flow | $ 284.33K | $ -260.35K | $ 734.60K | $ -129.61K | $ -449.43K |