| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -1.65M | $ -4.81M | $ -1.43M | $ -3.68M | $ -733.00K |
| Operating Income | $ -172.24M | $ -125.14M | $ -74.66M | $ -54.14M | $ -46.31M |
| EBITDA | $ -170.59M | $ -110.30M | $ -66.25M | $ -49.29M | $ -45.56M |
| Net Income | $ -167.86M | $ -115.86M | $ -67.67M | $ -52.98M | $ -46.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 133.60M | $ 163.96M | $ 241.25M | $ 106.55M | $ 122.22M |
| Total Assets | $ 165.08M | $ 185.05M | $ 253.65M | $ 116.97M | $ 126.34M |
| Total Debt | $ 27.10M | $ 15.60M | $ 5.02M | $ 5.14M | $ 0.00 |
| Net Debt | $ -55.88M | $ -148.36M | $ -188.22M | $ -76.47M | $ -122.22M |
| Total Liabilities | $ 53.03M | $ 32.71M | $ 17.45M | $ 12.45M | $ 8.38M |
| Stockholders' Equity | $ 112.05M | $ 152.34M | $ 236.20M | $ 104.52M | $ 117.96M |
| Cash Flow | |||||
| Free Cash Flow | $ -132.31M | $ -90.43M | $ -54.24M | $ -48.83M | $ -35.27M |
| Operating Cash Flow | $ -131.08M | $ -88.22M | $ -53.55M | $ -46.38M | $ -34.11M |
| Investing Cash Flow | $ -50.27M | $ 47.29M | $ -22.45M | $ -27.22M | $ 6.00M |
| Financing Cash Flow | $ 100.35M | $ 11.68M | $ 187.63M | $ 32.98M | $ 48.90M |